Skip to content

AGFG: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AGFG

BE 0632.485.035
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€73,168
2023 · -€1,619+€74,788
Equity
€126,529
2023 · €304,549-€178,020
Cash
€2,156
2023 · €1,355+€801
Balance sheet total
€126,529
2023 · €304,549-€178,020

Largest movements

2023 to 2024
Assets
  • Financial fixed assets -€201,375

    down €201,375 (-66.4%), from €303,194 to €101,819

  • Receivables within one year +€22,554

    new in 2024: €22,554

Equity and liabilities
  • Contributions -€251,189

    down €251,189 (-78.4%), from €320,419 to €69,231

  • Profit (loss) carried forward +€69,510

    up €69,510, from -€15,870 to €53,640

  • Reserves +€3,658

    new in 2024: €3,658

Income statement
  • Financial income +€75,180

    new in 2024: €75,180

  • Gross operating margin -€417

    down €417 (-36.1%), from -€1,155 to -€1,572

  • Financial charges -€28

    down €28 (-34.8%), from €80 to €53

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,619
Gross operating margin -€417
Other operating charges -€3
Financial income +€75,180
Financial charges +€28
Result 2024 €73,168

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€50,614
Investment +€201,375
Financing -€251,189
Cash 2023 €1,355
Net result for the year +€73,168
Receivables within one year -€22,554
Investment in fixed assets (net) +€201,375
Contributions, distributions and other -€251,189
Cash 2024 €2,156
Every line side by side 26 lines
Line Code 2023 2024 Change %
Total assets 20/58 €304,549 €126,529 -€178,020 -58.5%
Fixed assets 21/28 €303,194 €101,819 -€201,375 -66.4%
Financial fixed assets 28 €303,194 €101,819 -€201,375 -66.4%
Current assets 29/58 €1,355 €24,710 +€23,355 +1723.7%
Amounts receivable within one year 40/41 - €22,554 +€22,554
Other amounts receivable 41 - €22,554 +€22,554
Cash at bank and in hand 54/58 €1,355 €2,156 +€801 +59.1%
Total equity and liabilities 10/49 €304,549 €126,529 -€178,020 -58.5%
Equity 10/15 €304,549 €126,529 -€178,020 -58.5%
Contributions 10/11 €320,419 €69,231 -€251,189 -78.4%
Capital 10 €320,419 €69,231 -€251,189 -78.4%
Issued capital 100 €320,419 €69,231 -€251,189 -78.4%
Reserves 13 - €3,658 +€3,658
Non-distributable reserves 130/1 - €3,658 +€3,658
Legal reserve 130 - €3,658 +€3,658
Profit (loss) carried forward 14 -€15,870 €53,640 +€69,510
Other operating charges 640/8 €384 €387 +€3 +0.8%
Gross operating margin 9900 -€1,155 -€1,572 -€417 -36.1%
Operating profit (loss) 9901 -€1,539 -€1,959 -€420 -27.3%
Financial income 75/76B - €75,180 +€75,180
Recurring financial income 75 - €75,180 +€75,180
Financial charges 65/66B €80 €53 -€28 -34.8%
Recurring financial charges 65 €80 €53 -€28 -34.8%
Profit (loss) for the period before taxes 9903 -€1,619 €73,168 +€74,788
Profit (loss) for the period 9904 -€1,619 €73,168 +€74,788
Profit (loss) for the period to be appropriated 9905 -€1,619 €73,168 +€74,788

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.