AGCO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AGCO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€16,900
down €16,900 (-20.7%), from €81,672 to €64,771
- Financial charges -€8,213
down €8,213 (-97.3%), from €8,440 to €227
- Financial income -€5,639
no longer reported in 2026 (was €5,639)
- Taxes -€3,046
down €3,046 (-58.7%), from €5,187 to €2,140
- Staff costs -€1,981
down €1,981 (-3.2%), from €61,684 to €59,703
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €903,165 | €909,704 | +€6,539 | +0.7% |
| Fixed assets | 21/28 | €901,260 | €900,125 | -€1,134 | -0.1% |
| Tangible fixed assets | 22/27 | €84 | €0 | -€84 | -100% |
| Furniture and vehicles | 24 | €84 | €0 | -€84 | -100% |
| Financial fixed assets | 28 | €901,175 | €900,125 | -€1,050 | -0.1% |
| Current assets | 29/58 | €1,905 | €9,578 | +€7,673 | +403% |
| Amounts receivable within one year | 40/41 | €0 | €6,461 | +€6,461 | |
| Trade receivables | 40 | €0 | €6,300 | +€6,300 | |
| Other amounts receivable | 41 | €0 | €161 | +€161 | |
| Cash at bank and in hand | 54/58 | €625 | €2,225 | +€1,600 | +256% |
| Deferred charges and accrued income | 490/1 | €1,280 | €892 | -€388 | -30.3% |
| Total equity and liabilities | 10/49 | €903,165 | €909,704 | +€6,539 | +0.7% |
| Equity | 10/15 | €886,866 | €889,567 | +€2,701 | +0.3% |
| Contributions | 10/11 | €143,000 | €143,000 | = | 0.0% |
| Reserves | 13 | €587,000 | €587,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €37,500 | €37,500 | = | 0.0% |
| Distributable reserves | 133 | €549,500 | €549,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €156,866 | €159,567 | +€2,701 | +1.7% |
| Amounts payable | 17/49 | €16,299 | €20,137 | +€3,838 | +23.5% |
| Amounts payable after more than one year | 17 | €0 | €0 | = | |
| Other amounts payable | 178/9 | €0 | €0 | = | |
| Amounts payable within one year | 42/48 | €16,211 | €20,047 | +€3,836 | +23.7% |
| Trade debts | 44 | €1,991 | €1,065 | -€925 | -46.5% |
| Suppliers | 440/4 | €1,991 | €1,065 | -€925 | -46.5% |
| Taxes, remuneration and social security | 45 | €14,220 | €18,982 | +€4,761 | +33.5% |
| Taxes | 450/3 | €1,735 | €6,953 | +€5,218 | +301% |
| Remuneration and social security | 454/9 | €12,485 | €12,029 | -€457 | -3.7% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €88 | €89 | +€2 | +1.9% |
| Remuneration, social security and pensions | 62 | €61,684 | €59,703 | -€1,981 | -3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €237 | - | -€237 | |
| Gross operating margin | 9900 | €81,672 | €64,771 | -€16,900 | -20.7% |
| Operating profit (loss) | 9901 | €19,751 | €5,068 | -€14,683 | -74.3% |
| Financial income | 75/76B | €5,639 | - | -€5,639 | |
| Recurring financial income | 75 | €5,639 | - | -€5,639 | |
| Financial charges | 65/66B | €8,440 | €227 | -€8,213 | -97.3% |
| Recurring financial charges | 65 | €8,440 | €227 | -€8,213 | -97.3% |
| Profit (loss) for the period before taxes | 9903 | €16,950 | €4,841 | -€12,108 | -71.4% |
| Income taxes | 67/77 | €5,187 | €2,140 | -€3,046 | -58.7% |
| Profit (loss) for the period | 9904 | €11,763 | €2,701 | -€9,062 | -77.0% |
| Profit (loss) for the period to be appropriated | 9905 | €11,763 | €2,701 | -€9,062 | -77.0% |
Source: filed annual accounts (NBB), financial years ended 30 April 2025 and 30 April 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.