Skip to content

AFHAAL RESTAURANT: what changed

What changed

AFHAAL RESTAURANT

BE 0438.366.853
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€12,776
2024 · €141,486-€154,262
Equity
€156,452
2024 · €169,228-€12,776
Cash
€117,803
2024 · €117,083+€719
Balance sheet total
€251,789
2024 · €251,468+€321

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€12,776

      down €12,776, from €1,054 to -€11,722

    • Other debts +€6,052

      up €6,052 (+11.3%), from €53,615 to €59,667

    • Trade debts +€6,045

      up €6,045 (+1,013%), from €597 to €6,641

    Income statement
    • Gross operating margin -€281,496

      down €281,496, from €273,112 to -€8,384

    • Other operating charges -€63,021

      down €63,021 (-97.4%), from €64,721 to €1,701

    • Taxes -€58,366

      no longer reported in 2025 (was €58,366)

    • Financial charges -€5,820

      down €5,820 (-99.2%), from €5,866 to €46

      of which Financial charges: -€4,307

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €141,486
    Gross operating margin -€281,496
    Depreciation -€102
    Other operating charges +€63,021
    Financial income +€130
    Financial charges +€5,820
    Taxes +€58,366
    Result 2025 -€12,776
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€3,057
    Investment -€2,338
    Financing €0
    Cash 2024 €117,083
    Net result for the year -€12,776
    Depreciation +€2,775
    Receivables within one year -€39
    Trade debts +€6,045
    Other debts +€6,052
    Accrued charges and deferred income +€1,000
    Investment in fixed assets (net) -€2,338
    Cash 2025 €117,803
    brings cash intakes cash out
    Every line side by side 43 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €251,468 €251,789 +€321 +0.1%
    Fixed assets 21/28 €134,385 €133,947 -€438 -0.3%
    Tangible fixed assets 22/27 €134,385 €133,947 -€438 -0.3%
    Land and buildings 22 €134,385 €131,712 -€2,673 -2.0%
    Plant, machinery and equipment 23 - €2,235 +€2,235
    Current assets 29/58 €117,083 €117,842 +€759 +0.6%
    Amounts receivable within one year 40/41 - €39 +€39
    Other amounts receivable 41 - €39 +€39
    Cash at bank and in hand 54/58 €117,083 €117,803 +€719 +0.6%
    Total equity and liabilities 10/49 €251,468 €251,789 +€321 +0.1%
    Equity 10/15 €169,228 €156,452 -€12,776 -7.5%
    Contributions 10/11 €61,973 €61,973 = 0.0%
    Capital 10 €61,973 €61,973 = 0.0%
    Issued capital 100 €61,973 €61,973 = 0.0%
    Reserves 13 €106,200 €106,200 = 0.0%
    Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
    Legal reserve 130 €6,200 €6,200 = 0.0%
    Distributable reserves 133 €100,000 €100,000 = 0.0%
    Profit (loss) carried forward 14 €1,054 -€11,722 -€12,776
    Amounts payable 17/49 €82,240 €95,337 +€13,097 +15.9%
    Amounts payable after more than one year 17 €19,663 €19,663 = 0.0%
    Financial debts 170/4 €19,663 €19,663 = 0.0%
    Amounts payable within one year 42/48 €62,577 €74,674 +€12,097 +19.3%
    Trade debts 44 €597 €6,641 +€6,045 +1,013%
    Suppliers 440/4 €597 €6,641 +€6,045 +1,013%
    Taxes, remuneration and social security 45 €8,366 €8,366 = 0.0%
    Taxes 450/3 €8,366 €8,366 = 0.0%
    Other amounts payable 47/48 €53,615 €59,667 +€6,052 +11.3%
    Accrued charges and deferred income 492/3 - €1,000 +€1,000
    Non-recurring operating income 76A €267,000 - -€267,000
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,673 €2,775 +€102 +3.8%
    Other operating charges 640/8 €64,721 €1,701 -€63,021 -97.4%
    Gross operating margin 9900 €273,112 -€8,384 -€281,496
    Operating profit (loss) 9901 €205,718 -€12,860 -€218,578
    Financial income 75/76B - €130 +€130
    Recurring financial income 75 - €130 +€130
    Financial charges 65/66B €5,866 €46 -€5,820 -99.2%
    Recurring financial charges 65 €4,354 €46 -€4,307 -98.9%
    Non-recurring financial charges 66B €1,512 - -€1,512
    Profit (loss) for the period before taxes 9903 €199,852 -€12,776 -€212,628
    Income taxes 67/77 €58,366 - -€58,366
    Profit (loss) for the period 9904 €141,486 -€12,776 -€154,262
    Profit (loss) for the period to be appropriated 9905 €141,486 -€12,776 -€154,262
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.