Skip to content

AFG-ATELIER D'ARCHITECTURE: what changed

What changed

AFG-ATELIER D'ARCHITECTURE

BE 0809.606.936
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€79,962
2024 · €31,077+€48,885
Equity
€146,734
2024 · €130,264+€16,470
Cash
€197,411
2024 · €145,512+€51,899
Balance sheet total
€236,910
2024 · €166,324+€70,587

Largest movements

2024 to 2025
Assets
  • Cash +€51,899

    up €51,899 (+35.7%), from €145,512 to €197,411

    mainly Net result for the year (+€79,962) and Other debts (+€52,400)

  • Receivables within one year +€20,588

    up €20,588 (+544,658%), from €4 to €20,592

    of which Trade receivables: +€20,570

Equity and liabilities
  • Other debts +€52,400

    up €52,400 (+386%), from €13,564 to €65,964

  • Reserves +€17,997

    up €17,997 (+14.7%), from €122,536 to €140,534

  • Trade debts +€7,171

    up €7,171 (+165%), from €4,351 to €11,522

  • Tax, wage and social debts -€6,086

    down €6,086 (-51.0%), from €11,939 to €5,853

Income statement
  • Financial income +€51,951

    new in 2025: €51,951

  • Taxes +€6,453

    up €6,453 (+54.1%), from €11,932 to €18,385

  • Depreciation -€3,583

    down €3,583 (-39.4%), from €9,095 to €5,511

  • Financial charges +€698

    up €698 (+63.6%), from €1,097 to €1,795

  • Gross operating margin +€629

    up €629 (+1.2%), from €54,348 to €54,977

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €31,077
Gross operating margin +€629
Depreciation +€3,583
Other operating charges +€421
Other operating items -€548
Financial income +€51,951
Financial charges -€698
Taxes -€6,453
Result 2025 €79,962
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€118,440
Investment -€3,680
Financing -€62,861
Cash 2024 €145,512
Net result for the year +€79,962
Depreciation +€5,511
Receivables within one year -€20,588
Deferred charges and accrued income +€69
Trade debts +€7,171
Tax, wage and social debts -€6,086
Other debts +€52,400
Investment in fixed assets (net) -€3,680
Current portion of long-term debt +€631
Contributions, distributions and other -€63,492
Cash 2025 €197,411
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €166,324 €236,910 +€70,587 +42.4%
Fixed assets 21/28 €18,996 €17,165 -€1,831 -9.6%
Tangible fixed assets 22/27 €8,996 €7,165 -€1,831 -20.4%
Furniture and vehicles 24 €5,081 €6,668 +€1,587 +31.2%
Leasing and similar rights 25 €2,837 - -€2,837
Other tangible fixed assets 26 €1,078 €497 -€581 -53.9%
Financial fixed assets 28 €10,000 €10,000 = 0.0%
Current assets 29/58 €147,327 €219,745 +€72,418 +49.2%
Amounts receivable within one year 40/41 €4 €20,592 +€20,588 +544,658%
Trade receivables 40 - €20,570 +€20,570
Other amounts receivable 41 €4 €22 +€18 +478%
Cash at bank and in hand 54/58 €145,512 €197,411 +€51,899 +35.7%
Deferred charges and accrued income 490/1 €1,811 €1,742 -€69 -3.8%
Total equity and liabilities 10/49 €166,324 €236,910 +€70,587 +42.4%
Equity 10/15 €130,264 €146,734 +€16,470 +12.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €122,536 €140,534 +€17,997 +14.7%
Distributable reserves 133 €122,536 €140,534 +€17,997 +14.7%
Profit (loss) carried forward 14 €1,528 - -€1,528
Amounts payable 17/49 €36,060 €90,177 +€54,117 +150%
Amounts payable within one year 42/48 €36,060 €90,177 +€54,117 +150%
Current portion of amounts payable after more than one year 42 €6,206 €6,837 +€631 +10.2%
Trade debts 44 €4,351 €11,522 +€7,171 +165%
Suppliers 440/4 €4,351 €11,522 +€7,171 +165%
Taxes, remuneration and social security 45 €11,939 €5,853 -€6,086 -51.0%
Taxes 450/3 €11,939 €5,853 -€6,086 -51.0%
Other amounts payable 47/48 €13,564 €65,964 +€52,400 +386%
Non-recurring operating income 76A - €9,115 +€9,115
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,095 €5,511 -€3,583 -39.4%
Other operating charges 640/8 €1,147 €726 -€421 -36.7%
Non-recurring operating charges 66A - €548 +€548
Gross operating margin 9900 €54,348 €54,977 +€629 +1.2%
Operating profit (loss) 9901 €44,106 €48,192 +€4,085 +9.3%
Financial income 75/76B - €51,951 +€51,951
Recurring financial income 75 - €51,951 +€51,951
Financial charges 65/66B €1,097 €1,795 +€698 +63.6%
Recurring financial charges 65 €1,097 €1,795 +€698 +63.6%
Profit (loss) for the period before taxes 9903 €43,009 €98,347 +€55,338 +129%
Income taxes 67/77 €11,932 €18,385 +€6,453 +54.1%
Profit (loss) for the period 9904 €31,077 €79,962 +€48,885 +157%
Profit (loss) for the period to be appropriated 9905 €31,077 €79,962 +€48,885 +157%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.