Skip to content

AENA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AENA

BE 0823.155.064
NACE 68.110, Buying and selling of own real estate
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€50,902
2024 · -€51,173+€272
Equity
€581,478
2024 · €632,380-€50,902
Cash
€122,757
2024 · €158,232-€35,475
Balance sheet total
€598,823
2024 · €654,936-€56,113

Largest movements

2024 to 2025
Assets
  • Cash -€35,475

    down €35,475 (-22.4%), from €158,232 to €122,757

    mainly Net result for the year (-€50,902) and Investment in fixed assets (net) (-€10,803)

  • Tangible fixed assets -€15,119

    down €15,119 (-3.1%), from €484,617 to €469,498

    of which Land and buildings: -€16,092

Equity and liabilities
  • Profit (loss) carried forward -€50,902

    down €50,902 (-6.6%), from -€773,780 to -€824,682

  • Trade debts -€8,288

    down €8,288 (-98.8%), from €8,387 to €100

Income statement
  • Financial income +€2,189

    up €2,189 (+108%), from €2,031 to €4,220

  • Gross operating margin -€983

    down €983 (-4.0%), from -€24,803 to -€25,786

  • Depreciation +€822

    up €822 (+3.3%), from €25,099 to €25,922

  • Taxes +€460

    new in 2025: €460

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€51,173
Gross operating margin -€983
Depreciation -€822
Other operating charges -€132
Financial income +€2,189
Financial charges +€27
Taxes -€460
Deferred taxes and other +€453
Result 2025 -€50,902
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€24,672
Investment -€10,803
Financing €0
Cash 2024 €158,232
Net result for the year -€50,902
Depreciation +€25,922
Receivables within one year +€5,519
Trade debts -€8,288
Tax, wage and social debts -€510
Other debts +€3,586
Investment in fixed assets (net) -€10,803
Cash 2025 €122,757
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €654,936 €598,823 -€56,113 -8.6%
Fixed assets 21/28 €484,617 €469,498 -€15,119 -3.1%
Tangible fixed assets 22/27 €484,617 €469,498 -€15,119 -3.1%
Land and buildings 22 €473,657 €457,565 -€16,092 -3.4%
Furniture and vehicles 24 €10,959 €11,932 +€973 +8.9%
Current assets 29/58 €170,319 €129,325 -€40,994 -24.1%
Amounts receivable within one year 40/41 €12,088 €6,568 -€5,519 -45.7%
Other amounts receivable 41 €12,088 €6,568 -€5,519 -45.7%
Cash at bank and in hand 54/58 €158,232 €122,757 -€35,475 -22.4%
Total equity and liabilities 10/49 €654,936 €598,823 -€56,113 -8.6%
Equity 10/15 €632,380 €581,478 -€50,902 -8.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,399,960 €1,399,960 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,398,100 €1,398,100 = 0.0%
Profit (loss) carried forward 14 -€773,780 -€824,682 -€50,902 -6.6%
Amounts payable 17/49 €22,556 €17,345 -€5,211 -23.1%
Amounts payable within one year 42/48 €22,556 €17,345 -€5,211 -23.1%
Trade debts 44 €8,387 €100 -€8,288 -98.8%
Suppliers 440/4 €8,387 €100 -€8,288 -98.8%
Taxes, remuneration and social security 45 €510 - -€510
Taxes 450/3 €510 - -€510
Other amounts payable 47/48 €13,659 €17,245 +€3,586 +26.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,099 €25,922 +€822 +3.3%
Other operating charges 640/8 €2,759 €2,892 +€132 +4.8%
Gross operating margin 9900 -€24,803 -€25,786 -€983 -4.0%
Operating profit (loss) 9901 -€52,662 -€54,599 -€1,937 -3.7%
Financial income 75/76B €2,031 €4,220 +€2,189 +108%
Recurring financial income 75 €2,031 €4,220 +€2,189 +108%
Financial charges 65/66B €89 €62 -€27 -30.7%
Recurring financial charges 65 €89 €62 -€27 -30.7%
Profit (loss) for the period before taxes 9903 -€50,721 -€50,441 +€279 +0.6%
Transfer to deferred taxes 680 €453 - -€453
Income taxes 67/77 - €460 +€460
Profit (loss) for the period 9904 -€51,173 -€50,902 +€272 +0.5%
Profit (loss) for the period to be appropriated 9905 -€51,173 -€50,902 +€272 +0.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.