AEJ Avocat: what changed
AEJ Avocat
Largest movements
- Receivables within one year +€66,127
up €66,127 (+119%), from €55,691 to €121,818
- Financial fixed assets +€13,552
up €13,552 (+7.3%), from €185,113 to €198,665
- Profit (loss) carried forward +€61,214
up €61,214 (+20.0%), from €305,983 to €367,197
- Tax, wage and social debts +€24,327
up €24,327 (+60.1%), from €40,466 to €64,793
- Debts after one year -€8,570
down €8,570 (-6.2%), from €137,860 to €129,290
- Gross operating margin +€20,756
up €20,756 (+22.4%), from €92,543 to €113,299
- Taxes +€8,688
up €8,688 (+35.9%), from €24,195 to €32,883
- Other operating charges +€5,523
up €5,523 (+236%), from €2,342 to €7,865
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €518,009 | €588,576 | +€70,567 | +13.6% |
| Fixed assets | 21/28 | €205,892 | €214,067 | +€8,175 | +4.0% |
| Intangible fixed assets | 21 | €6,426 | €4,282 | -€2,144 | -33.4% |
| Tangible fixed assets | 22/27 | €14,353 | €11,120 | -€3,233 | -22.5% |
| Land and buildings | 22 | €11,432 | €9,917 | -€1,515 | -13.3% |
| Furniture and vehicles | 24 | €2,224 | €735 | -€1,489 | -67.0% |
| Other tangible fixed assets | 26 | €697 | €468 | -€229 | -32.9% |
| Financial fixed assets | 28 | €185,113 | €198,665 | +€13,552 | +7.3% |
| Current assets | 29/58 | €312,117 | €374,509 | +€62,392 | +20.0% |
| Amounts receivable after more than one year | 29 | €197,046 | €200,987 | +€3,941 | +2.0% |
| Other amounts receivable | 291 | €197,046 | €200,987 | +€3,941 | +2.0% |
| Amounts receivable within one year | 40/41 | €55,691 | €121,818 | +€66,127 | +119% |
| Other amounts receivable | 41 | €55,691 | €121,818 | +€66,127 | +119% |
| Current investments | 50/53 | €35,789 | €35,789 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €14,783 | €9,437 | -€5,346 | -36.2% |
| Deferred charges and accrued income | 490/1 | €8,808 | €6,478 | -€2,330 | -26.5% |
| Total equity and liabilities | 10/49 | €518,009 | €588,576 | +€70,567 | +13.6% |
| Equity | 10/15 | €307,233 | €368,447 | +€61,214 | +19.9% |
| Contributions | 10/11 | €1,250 | €1,250 | = | 0.0% |
| Profit (loss) carried forward | 14 | €305,983 | €367,197 | +€61,214 | +20.0% |
| Amounts payable | 17/49 | €210,776 | €220,129 | +€9,353 | +4.4% |
| Amounts payable after more than one year | 17 | €137,860 | €129,290 | -€8,570 | -6.2% |
| Financial debts | 170/4 | €137,860 | €129,290 | -€8,570 | -6.2% |
| Amounts payable within one year | 42/48 | €72,517 | €89,990 | +€17,473 | +24.1% |
| Current portion of amounts payable after more than one year | 42 | €8,570 | €8,570 | = | 0.0% |
| Trade debts | 44 | €16,654 | €15,222 | -€1,432 | -8.6% |
| Suppliers | 440/4 | €16,654 | €15,222 | -€1,432 | -8.6% |
| Advances received on contracts in progress | 46 | €605 | €605 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €40,466 | €64,793 | +€24,327 | +60.1% |
| Taxes | 450/3 | €40,466 | €64,793 | +€24,327 | +60.1% |
| Other amounts payable | 47/48 | €6,222 | €800 | -€5,422 | -87.1% |
| Accrued charges and deferred income | 492/3 | €399 | €849 | +€450 | +113% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,377 | €5,377 | = | 0.0% |
| Other operating charges | 640/8 | €2,342 | €7,865 | +€5,523 | +236% |
| Gross operating margin | 9900 | €92,543 | €113,299 | +€20,756 | +22.4% |
| Operating profit (loss) | 9901 | €84,824 | €100,057 | +€15,233 | +18.0% |
| Financial income | 75/76B | €7,516 | €6,678 | -€838 | -11.1% |
| Recurring financial income | 75 | €7,516 | €6,678 | -€838 | -11.1% |
| Financial charges | 65/66B | €11,996 | €11,838 | -€158 | -1.3% |
| Recurring financial charges | 65 | €11,996 | €11,838 | -€158 | -1.3% |
| Profit (loss) for the period before taxes | 9903 | €80,344 | €94,897 | +€14,553 | +18.1% |
| Income taxes | 67/77 | €24,195 | €32,883 | +€8,688 | +35.9% |
| Profit (loss) for the period | 9904 | €56,149 | €62,014 | +€5,865 | +10.4% |
| Profit (loss) for the period to be appropriated | 9905 | €56,149 | €62,014 | +€5,865 | +10.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.