Skip to content

AE INVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AE INVEST

BE 0765.933.378
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,088
2024 · -€1,661-€426
Equity
-€3,019
2024 · -€931-€2,088
Cash
€21,264
2024 · €1,373+€19,890
Balance sheet total
€49,899
2024 · €30,009+€19,890

Largest movements

2024 to 2025
Assets
  • Cash +€19,890

    up €19,890 (+1,448%), from €1,373 to €21,264

    mainly Other debts (+€21,284) and Trade debts (+€396)

Equity and liabilities
  • Other debts +€21,284

    up €21,284 (+70.9%), from €30,000 to €51,284

  • Profit (loss) carried forward -€2,088

    down €2,088 (-60.8%), from -€3,431 to -€5,519

Income statement
  • Financial charges +€299

    up €299 (+30.1%), from €993 to €1,292

  • Gross operating margin -€115

    down €115 (-40.9%), from -€281 to -€396

  • Other operating charges +€12

    up €12 (+3.2%), from €387 to €400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,661
Gross operating margin -€115
Other operating charges -€12
Financial charges -€299
Result 2025 -€2,088
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,890
Investment €0
Financing €0
Cash 2024 €1,373
Net result for the year -€2,088
Trade debts +€396
Other debts +€21,284
Accrued charges and deferred income +€297
Cash 2025 €21,264
brings cash intakes cash out
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €30,009 €49,899 +€19,890 +66.3%
Fixed assets 21/28 €28,635 €28,635 = 0.0%
Financial fixed assets 28 €28,635 €28,635 = 0.0%
Current assets 29/58 €1,373 €21,264 +€19,890 +1,448%
Cash at bank and in hand 54/58 €1,373 €21,264 +€19,890 +1,448%
Total equity and liabilities 10/49 €30,009 €49,899 +€19,890 +66.3%
Equity 10/15 -€931 -€3,019 -€2,088 -224%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€3,431 -€5,519 -€2,088 -60.8%
Amounts payable 17/49 €30,940 €52,918 +€21,978 +71.0%
Amounts payable within one year 42/48 €30,000 €51,681 +€21,681 +72.3%
Trade debts 44 - €396 +€396
Suppliers 440/4 - €396 +€396
Other amounts payable 47/48 €30,000 €51,284 +€21,284 +70.9%
Accrued charges and deferred income 492/3 €940 €1,238 +€297 +31.6%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€281 -€396 -€115 -40.9%
Operating profit (loss) 9901 -€669 -€796 -€127 -19.0%
Financial charges 65/66B €993 €1,292 +€299 +30.1%
Recurring financial charges 65 €993 €1,292 +€299 +30.1%
Profit (loss) for the period before taxes 9903 -€1,661 -€2,088 -€426 -25.7%
Profit (loss) for the period 9904 -€1,661 -€2,088 -€426 -25.7%
Profit (loss) for the period to be appropriated 9905 -€1,661 -€2,088 -€426 -25.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.