ADVOCATIO: what changed
ADVOCATIO
Largest movements
- Cash +€18,998
up €18,998 (+44.0%), from €43,129 to €62,127
mainly Net result for the year (+€27,552) and Depreciation (+€16,521)
- Tangible fixed assets -€14,936
down €14,936 (-4.4%), from €342,107 to €327,171
of which Land and buildings: -€10,720
- Reserves +€27,000
up €27,000 (+97.2%), from €27,775 to €54,775
- Debts after one year -€22,431
down €22,431 (-7.2%), from €310,309 to €287,878
- Tax, wage and social debts +€7,599
up €7,599 (+526%), from €1,444 to €9,043
of which Taxes: +€7,880
- Gross operating margin +€30,115
up €30,115 (+69.5%), from €43,333 to €73,448
- Taxes +€7,962
up €7,962 (+1,109%), from €718 to €8,680
- Other operating charges +€2,398
up €2,398 (+51.1%), from €4,689 to €7,087
- Financial charges -€994
down €994 (-6.8%), from €14,601 to €13,607
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €422,970 | €433,750 | +€10,781 | +2.5% |
| Fixed assets | 21/28 | €342,107 | €327,171 | -€14,936 | -4.4% |
| Tangible fixed assets | 22/27 | €342,107 | €327,171 | -€14,936 | -4.4% |
| Land and buildings | 22 | €323,854 | €313,135 | -€10,720 | -3.3% |
| Furniture and vehicles | 24 | €18,253 | €14,037 | -€4,216 | -23.1% |
| Current assets | 29/58 | €80,863 | €106,579 | +€25,716 | +31.8% |
| Amounts receivable within one year | 40/41 | €37,733 | €41,758 | +€4,025 | +10.7% |
| Trade receivables | 40 | €37,733 | €38,438 | +€705 | +1.9% |
| Other amounts receivable | 41 | - | €3,320 | +€3,320 | |
| Cash at bank and in hand | 54/58 | €43,129 | €62,127 | +€18,998 | +44.0% |
| Deferred charges and accrued income | 490/1 | - | €2,693 | +€2,693 | |
| Total equity and liabilities | 10/49 | €422,970 | €433,750 | +€10,781 | +2.5% |
| Equity | 10/15 | €83,382 | €110,934 | +€27,552 | +33.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €27,775 | €54,775 | +€27,000 | +97.2% |
| Distributable reserves | 133 | €27,775 | €54,775 | +€27,000 | +97.2% |
| Profit (loss) carried forward | 14 | €37,007 | €37,559 | +€552 | +1.5% |
| Amounts payable | 17/49 | €339,588 | €322,816 | -€16,771 | -4.9% |
| Amounts payable after more than one year | 17 | €310,309 | €287,878 | -€22,431 | -7.2% |
| Financial debts | 170/4 | €310,309 | €287,878 | -€22,431 | -7.2% |
| Amounts payable within one year | 42/48 | €27,766 | €34,938 | +€7,172 | +25.8% |
| Current portion of amounts payable after more than one year | 42 | €21,542 | €22,431 | +€889 | +4.1% |
| Trade debts | 44 | €3,176 | €3,464 | +€289 | +9.1% |
| Suppliers | 440/4 | €3,176 | €3,464 | +€289 | +9.1% |
| Taxes, remuneration and social security | 45 | €1,444 | €9,043 | +€7,599 | +526% |
| Taxes | 450/3 | €1,163 | €9,043 | +€7,880 | +678% |
| Remuneration and social security | 454/9 | €282 | - | -€282 | |
| Other amounts payable | 47/48 | €1,605 | - | -€1,605 | |
| Accrued charges and deferred income | 492/3 | €1,513 | - | -€1,513 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,821 | €16,521 | -€300 | -1.8% |
| Other operating charges | 640/8 | €4,689 | €7,087 | +€2,398 | +51.1% |
| Gross operating margin | 9900 | €43,333 | €73,448 | +€30,115 | +69.5% |
| Operating profit (loss) | 9901 | €21,823 | €49,839 | +€28,017 | +128% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €14,601 | €13,607 | -€994 | -6.8% |
| Recurring financial charges | 65 | €14,601 | €13,607 | -€994 | -6.8% |
| Profit (loss) for the period before taxes | 9903 | €7,222 | €36,232 | +€29,010 | +402% |
| Income taxes | 67/77 | €718 | €8,680 | +€7,962 | +1,109% |
| Profit (loss) for the period | 9904 | €6,504 | €27,552 | +€21,048 | +324% |
| Profit (loss) for the period to be appropriated | 9905 | €6,504 | €27,552 | +€21,048 | +324% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.