Advocaat Tim Dierynck: what changed
Advocaat Tim Dierynck
Largest movements
- Current investments +€96,960
up €96,960 (+81.6%), from €118,830 to €215,790
- Tangible fixed assets -€42,447
down €42,447 (-11.3%), from €376,238 to €333,791
of which Plant, machinery and equipment: -€30,904
- Reserves +€68,826
up €68,826 (+52.6%), from €130,933 to €199,759
- Debts after one year -€24,158
down €24,158 (-7.0%), from €345,581 to €321,423
of which Financial debts: -€18,988
- Tax, wage and social debts +€8,161
up €8,161 (+18.3%), from €44,491 to €52,652
of which Taxes: +€6,687
- Gross operating margin +€18,944
up €18,944 (+8.2%), from €230,195 to €249,139
- Taxes +€4,802
up €4,802 (+14.0%), from €34,186 to €38,988
- Staff costs +€3,732
up €3,732 (+10.0%), from €37,177 to €40,909
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €607,315 | €665,065 | +€57,750 | +9.5% |
| Fixed assets | 21/28 | €376,314 | €333,867 | -€42,447 | -11.3% |
| Tangible fixed assets | 22/27 | €376,238 | €333,791 | -€42,447 | -11.3% |
| Land and buildings | 22 | €253,273 | €247,220 | -€6,053 | -2.4% |
| Plant, machinery and equipment | 23 | €111,687 | €80,783 | -€30,904 | -27.7% |
| Furniture and vehicles | 24 | €11,278 | €5,788 | -€5,490 | -48.7% |
| Financial fixed assets | 28 | €76 | €76 | = | 0.0% |
| Current assets | 29/58 | €231,001 | €331,198 | +€100,197 | +43.4% |
| Amounts receivable within one year | 40/41 | €63,267 | €63,850 | +€583 | +0.9% |
| Trade receivables | 40 | €32,285 | €34,923 | +€2,638 | +8.2% |
| Other amounts receivable | 41 | €30,982 | €28,927 | -€2,055 | -6.6% |
| Current investments | 50/53 | €118,830 | €215,790 | +€96,960 | +81.6% |
| Cash at bank and in hand | 54/58 | €36,592 | €41,355 | +€4,763 | +13.0% |
| Deferred charges and accrued income | 490/1 | €12,312 | €10,203 | -€2,109 | -17.1% |
| Total equity and liabilities | 10/49 | €607,315 | €665,065 | +€57,750 | +9.5% |
| Equity | 10/15 | €138,433 | €207,259 | +€68,826 | +49.7% |
| Contributions | 10/11 | €7,500 | €7,500 | = | 0.0% |
| Reserves | 13 | €130,933 | €199,759 | +€68,826 | +52.6% |
| Distributable reserves | 133 | €130,933 | €199,759 | +€68,826 | +52.6% |
| Amounts payable | 17/49 | €468,882 | €457,806 | -€11,076 | -2.4% |
| Amounts payable after more than one year | 17 | €345,581 | €321,423 | -€24,158 | -7.0% |
| Financial debts | 170/4 | €312,751 | €293,763 | -€18,988 | -6.1% |
| Other amounts payable | 178/9 | €32,830 | €27,660 | -€5,170 | -15.7% |
| Amounts payable within one year | 42/48 | €123,301 | €136,383 | +€13,082 | +10.6% |
| Current portion of amounts payable after more than one year | 42 | €23,884 | €24,158 | +€274 | +1.1% |
| Trade debts | 44 | €7,867 | €10,792 | +€2,925 | +37.2% |
| Suppliers | 440/4 | €7,867 | €10,792 | +€2,925 | +37.2% |
| Taxes, remuneration and social security | 45 | €44,491 | €52,652 | +€8,161 | +18.3% |
| Taxes | 450/3 | €34,706 | €41,393 | +€6,687 | +19.3% |
| Remuneration and social security | 454/9 | €9,785 | €11,259 | +€1,474 | +15.1% |
| Other amounts payable | 47/48 | €47,059 | €48,781 | +€1,722 | +3.7% |
| Remuneration, social security and pensions | 62 | €37,177 | €40,909 | +€3,732 | +10.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €42,256 | €42,447 | +€191 | +0.5% |
| Other operating charges | 640/8 | €7,572 | €8,001 | +€429 | +5.7% |
| Gross operating margin | 9900 | €230,195 | €249,139 | +€18,944 | +8.2% |
| Operating profit (loss) | 9901 | €143,190 | €157,782 | +€14,592 | +10.2% |
| Financial income | 75/76B | €2,232 | €3,631 | +€1,399 | +62.7% |
| Recurring financial income | 75 | €2,232 | €3,631 | +€1,399 | +62.7% |
| Financial charges | 65/66B | €5,098 | €4,818 | -€280 | -5.5% |
| Recurring financial charges | 65 | €5,098 | €4,818 | -€280 | -5.5% |
| Profit (loss) for the period before taxes | 9903 | €140,324 | €156,595 | +€16,271 | +11.6% |
| Income taxes | 67/77 | €34,186 | €38,988 | +€4,802 | +14.0% |
| Profit (loss) for the period | 9904 | €106,138 | €117,607 | +€11,469 | +10.8% |
| Profit (loss) for the period to be appropriated | 9905 | €106,138 | €117,607 | +€11,469 | +10.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.