ADVOCAAT TIM BAES: what changed
ADVOCAAT TIM BAES
Largest movements
- Tangible fixed assets +€1.2m
up €1.2m (+64.4%), from €1.8m to €3.0m
of which Land and buildings: +€1.1m
- Current investments -€350,269
down €350,269 (-72.3%), from €484,441 to €134,172
- Receivables within one year -€69,968
down €69,968 (-13.5%), from €518,611 to €448,643
of which Other amounts receivable: -€82,549
- Debts after one year +€738,863
up €738,863 (+53.7%), from €1.4m to €2.1m
- Reserves +€86,013
up €86,013 (+6.2%), from €1.4m to €1.5m
of which Distributable reserves: +€86,013
- Tax, wage and social debts -€46,246
down €46,246 (-71.9%), from €64,293 to €18,047
of which Taxes: -€49,353
- Depreciation +€138,427
up €138,427 (+243%), from €56,959 to €195,387
- Financial income +€108,056
up €108,056 (+504%), from €21,421 to €129,477
- Taxes -€61,601
down €61,601 (-50.2%), from €122,670 to €61,069
- Gross operating margin -€12,774
down €12,774 (-2.4%), from €533,865 to €521,091
- Financial charges -€9,583
down €9,583 (-19.0%), from €50,360 to €40,777
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,029,826 | €3,800,321 | +€770,495 | +25.4% |
| Fixed assets | 21/28 | €1,847,537 | €3,036,448 | +€1.2m | +64.4% |
| Tangible fixed assets | 22/27 | €1,847,537 | €3,036,448 | +€1.2m | +64.4% |
| Land and buildings | 22 | €115,981 | €1,239,973 | +€1.1m | +969% |
| Plant, machinery and equipment | 23 | €2,909 | €6,383 | +€3,473 | +119% |
| Furniture and vehicles | 24 | €10,523 | €9,390 | -€1,133 | -10.8% |
| Other tangible fixed assets | 26 | €1,718,123 | €1,780,702 | +€62,579 | +3.6% |
| Current assets | 29/58 | €1,182,288 | €763,873 | -€418,415 | -35.4% |
| Amounts receivable within one year | 40/41 | €518,611 | €448,643 | -€69,968 | -13.5% |
| Trade receivables | 40 | €125,212 | €137,793 | +€12,581 | +10.0% |
| Other amounts receivable | 41 | €393,399 | €310,850 | -€82,549 | -21.0% |
| Current investments | 50/53 | €484,441 | €134,172 | -€350,269 | -72.3% |
| Cash at bank and in hand | 54/58 | €163,906 | €165,392 | +€1,487 | +0.9% |
| Deferred charges and accrued income | 490/1 | €15,330 | €15,665 | +€334 | +2.2% |
| Total equity and liabilities | 10/49 | €3,029,826 | €3,800,321 | +€770,495 | +25.4% |
| Equity | 10/15 | €1,410,763 | €1,496,776 | +€86,013 | +6.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,392,163 | €1,478,176 | +€86,013 | +6.2% |
| Tax-exempt reserves | 132 | €63,150 | €63,150 | = | 0.0% |
| Distributable reserves | 133 | €1,329,013 | €1,415,026 | +€86,013 | +6.5% |
| Profit (loss) carried forward | 14 | - | €0 | +€0 | |
| Amounts payable | 17/49 | €1,619,063 | €2,303,545 | +€684,483 | +42.3% |
| Amounts payable after more than one year | 17 | €1,377,009 | €2,115,871 | +€738,863 | +53.7% |
| Financial debts | 170/4 | €1,377,009 | €2,115,871 | +€738,863 | +53.7% |
| Amounts payable within one year | 42/48 | €239,128 | €186,808 | -€52,320 | -21.9% |
| Current portion of amounts payable after more than one year | 42 | €141,758 | €149,805 | +€8,047 | +5.7% |
| Trade debts | 44 | €33,077 | €18,956 | -€14,121 | -42.7% |
| Suppliers | 440/4 | €33,077 | €18,956 | -€14,121 | -42.7% |
| Taxes, remuneration and social security | 45 | €64,293 | €18,047 | -€46,246 | -71.9% |
| Taxes | 450/3 | €55,445 | €6,092 | -€49,353 | -89.0% |
| Remuneration and social security | 454/9 | €8,848 | €11,955 | +€3,107 | +35.1% |
| Accrued charges and deferred income | 492/3 | €2,926 | €866 | -€2,060 | -70.4% |
| Remuneration, social security and pensions | 62 | €75,192 | €80,365 | +€5,172 | +6.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €56,959 | €195,387 | +€138,427 | +243% |
| Other operating charges | 640/8 | €6,091 | €12,753 | +€6,662 | +109% |
| Gross operating margin | 9900 | €533,865 | €521,091 | -€12,774 | -2.4% |
| Operating profit (loss) | 9901 | €395,622 | €232,587 | -€163,035 | -41.2% |
| Financial income | 75/76B | €21,421 | €129,477 | +€108,056 | +504% |
| Recurring financial income | 75 | €21,421 | €129,477 | +€108,056 | +504% |
| Financial charges | 65/66B | €50,360 | €40,777 | -€9,583 | -19.0% |
| Recurring financial charges | 65 | €50,360 | €40,777 | -€9,583 | -19.0% |
| Profit (loss) for the period before taxes | 9903 | €366,683 | €321,286 | -€45,396 | -12.4% |
| Income taxes | 67/77 | €122,670 | €61,069 | -€61,601 | -50.2% |
| Profit (loss) for the period | 9904 | €244,012 | €260,217 | +€16,205 | +6.6% |
| Transfer from tax-exempt reserves | 789 | €84,200 | - | -€84,200 | |
| Profit (loss) for the period to be appropriated | 9905 | €328,212 | €260,217 | -€67,995 | -20.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.