ADVOCAAT TEMMERMAN JAN: what changed
ADVOCAAT TEMMERMAN JAN
Largest movements
- Receivables within one year +€70,210
up €70,210 (+5,546%), from €1,266 to €71,476
- Reserves +€64,275
up €64,275 (+3.5%), from €1.9m to €1.9m
of which Distributable reserves: +€64,488
- Gross operating margin -€222,174
down €222,174 (-67.0%), from €331,595 to €109,421
- Taxes -€71,518
down €71,518 (-68.3%), from €104,648 to €33,130
- Financial income -€11,426
down €11,426 (-58.0%), from €19,713 to €8,287
- Depreciation -€5,690
down €5,690 (-28.7%), from €19,811 to €14,121
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,898,884 | €1,953,463 | +€54,579 | +2.9% |
| Fixed assets | 21/28 | €346,698 | €332,577 | -€14,121 | -4.1% |
| Tangible fixed assets | 22/27 | €346,698 | €332,577 | -€14,121 | -4.1% |
| Land and buildings | 22 | €337,491 | €328,537 | -€8,954 | -2.7% |
| Furniture and vehicles | 24 | €9,207 | €4,040 | -€5,167 | -56.1% |
| Current assets | 29/58 | €1,552,186 | €1,620,885 | +€68,699 | +4.4% |
| Amounts receivable within one year | 40/41 | €1,266 | €71,476 | +€70,210 | +5,546% |
| Other amounts receivable | 41 | €1,266 | €71,476 | +€70,210 | +5,546% |
| Current investments | 50/53 | €1,510,000 | €1,510,115 | +€115 | 0.0% |
| Cash at bank and in hand | 54/58 | €40,417 | €39,294 | -€1,123 | -2.8% |
| Deferred charges and accrued income | 490/1 | €503 | - | -€503 | |
| Total equity and liabilities | 10/49 | €1,898,884 | €1,953,463 | +€54,579 | +2.9% |
| Equity | 10/15 | €1,877,420 | €1,941,695 | +€64,275 | +3.4% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €1,857,420 | €1,921,695 | +€64,275 | +3.5% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €4,112 | €3,899 | -€213 | -5.2% |
| Distributable reserves | 133 | €1,851,308 | €1,915,796 | +€64,488 | +3.5% |
| Provisions and deferred taxes | 16 | €2,117 | €2,008 | -€110 | -5.2% |
| Deferred taxes | 168 | €2,117 | €2,008 | -€110 | -5.2% |
| Amounts payable | 17/49 | €19,347 | €9,760 | -€9,587 | -49.6% |
| Amounts payable within one year | 42/48 | €18,380 | €9,760 | -€8,619 | -46.9% |
| Trade debts | 44 | €1,041 | €1,519 | +€478 | +45.9% |
| Suppliers | 440/4 | €1,041 | €1,519 | +€478 | +45.9% |
| Taxes, remuneration and social security | 45 | €7,441 | €7,441 | = | 0.0% |
| Taxes | 450/3 | €7,441 | €7,441 | = | 0.0% |
| Other amounts payable | 47/48 | €9,897 | €800 | -€9,097 | -91.9% |
| Accrued charges and deferred income | 492/3 | €968 | - | -€968 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,811 | €14,121 | -€5,690 | -28.7% |
| Other operating charges | 640/8 | €6,560 | €5,946 | -€615 | -9.4% |
| Gross operating margin | 9900 | €331,595 | €109,421 | -€222,174 | -67.0% |
| Operating profit (loss) | 9901 | €305,224 | €89,355 | -€215,869 | -70.7% |
| Financial income | 75/76B | €19,713 | €8,287 | -€11,426 | -58.0% |
| Recurring financial income | 75 | €19,713 | €8,287 | -€11,426 | -58.0% |
| Financial charges | 65/66B | €917 | €346 | -€571 | -62.3% |
| Recurring financial charges | 65 | €917 | €346 | -€571 | -62.3% |
| Profit (loss) for the period before taxes | 9903 | €324,020 | €97,296 | -€226,724 | -70.0% |
| Transfer from deferred taxes | 780 | €110 | €110 | = | 0.0% |
| Income taxes | 67/77 | €104,648 | €33,130 | -€71,518 | -68.3% |
| Profit (loss) for the period | 9904 | €219,481 | €64,275 | -€155,206 | -70.7% |
| Transfer from tax-exempt reserves | 789 | €213 | €213 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €219,694 | €64,488 | -€155,206 | -70.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.