Skip to content

ADVOCAAT ERWIN SIMONS: what changed

What changed

ADVOCAAT ERWIN SIMONS

BE 0827.579.650
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€565,287
2024 · €264,376+€300,911
Equity
€1.5m
2024 · €1.3m+€141,586
Cash
€73,593
2024 · €224,571-€150,978
Balance sheet total
€2.4m
2024 · €2.0m+€397,742

Largest movements

2024 to 2025
Assets
  • Current investments +€349,467

    up €349,467 (+128%), from €272,549 to €622,016

  • Tangible fixed assets +€185,796

    up €185,796 (+14.0%), from €1.3m to €1.5m

    of which Land and buildings: +€170,060

  • Cash -€150,978

    down €150,978 (-67.2%), from €224,571 to €73,593

    mainly Contributions, distributions and other (-€423,701) and Current investments (-€349,467)

Equity and liabilities
  • Other debts +€312,232

    up €312,232 (+280%), from €111,469 to €423,701

  • Reserves +€141,586

    up €141,586 (+10.9%), from €1.3m to €1.4m

  • Debts after one year -€59,770

    down €59,770 (-14.7%), from €406,588 to €346,818

Income statement
  • Gross operating margin +€409,485

    up €409,485 (+94.3%), from €434,424 to €843,909

  • Taxes +€140,501

    up €140,501 (+116%), from €120,627 to €261,128

  • Financial income +€18,918

    up €18,918 (+149%), from €12,659 to €31,577

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €264,376
Gross operating margin +€409,485
Depreciation +€311
Other operating charges +€3,064
Other operating items +€8,125
Financial income +€18,918
Financial charges +€1,509
Taxes -€140,501
Result 2025 €565,287
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€899,734
Investment -€569,443
Financing -€481,269
Cash 2024 €224,571
Net result for the year +€565,287
Depreciation +€34,181
Receivables within one year -€16,361
Deferred charges and accrued income +€2,903
Trade debts -€15,098
Tax, wage and social debts +€18,200
Advances received +€11,075
Other debts +€312,232
Accrued charges and deferred income -€12,686
Investment in fixed assets (net) -€219,977
Current investments -€349,467
Debts after one year -€59,770
Current portion of long-term debt +€628
Short-term financial debts +€1,573
Contributions, distributions and other -€423,701
Cash 2025 €73,593
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,035,013 €2,432,755 +€397,742 +19.5%
Fixed assets 21/28 €1,331,171 €1,516,967 +€185,796 +14.0%
Tangible fixed assets 22/27 €1,331,171 €1,516,967 +€185,796 +14.0%
Land and buildings 22 €1,130,959 €1,301,019 +€170,060 +15.0%
Furniture and vehicles 24 €200,212 €215,948 +€15,736 +7.9%
Current assets 29/58 €703,842 €915,788 +€211,946 +30.1%
Amounts receivable within one year 40/41 €200,884 €217,245 +€16,361 +8.1%
Trade receivables 40 €79,526 €92,121 +€12,595 +15.8%
Other amounts receivable 41 €121,358 €125,124 +€3,766 +3.1%
Current investments 50/53 €272,549 €622,016 +€349,467 +128%
Cash at bank and in hand 54/58 €224,571 €73,593 -€150,978 -67.2%
Deferred charges and accrued income 490/1 €5,838 €2,935 -€2,903 -49.7%
Total equity and liabilities 10/49 €2,035,013 €2,432,755 +€397,742 +19.5%
Equity 10/15 €1,313,487 €1,455,073 +€141,586 +10.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,294,887 €1,436,473 +€141,586 +10.9%
Distributable reserves 133 €1,294,887 €1,436,473 +€141,586 +10.9%
Amounts payable 17/49 €721,526 €977,682 +€256,156 +35.5%
Amounts payable after more than one year 17 €406,588 €346,818 -€59,770 -14.7%
Financial debts 170/4 €406,588 €346,818 -€59,770 -14.7%
Amounts payable within one year 42/48 €284,686 €613,297 +€328,611 +115%
Current portion of amounts payable after more than one year 42 €59,141 €59,770 +€628 +1.1%
Financial debts 43 €10,265 €11,838 +€1,573 +15.3%
Credit institutions 430/8 €10,265 €11,838 +€1,573 +15.3%
Trade debts 44 €20,934 €5,836 -€15,098 -72.1%
Suppliers 440/4 €20,934 €5,836 -€15,098 -72.1%
Advances received on contracts in progress 46 - €11,075 +€11,075
Taxes, remuneration and social security 45 €82,877 €101,077 +€18,200 +22.0%
Taxes 450/3 €82,877 €101,077 +€18,200 +22.0%
Other amounts payable 47/48 €111,469 €423,701 +€312,232 +280%
Accrued charges and deferred income 492/3 €30,252 €17,567 -€12,686 -41.9%
Non-recurring operating income 76A €1,135 - -€1,135
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,492 €34,181 -€311 -0.9%
Other operating charges 640/8 €8,820 €5,756 -€3,064 -34.7%
Non-recurring operating charges 66A €8,125 - -€8,125
Gross operating margin 9900 €434,424 €843,909 +€409,485 +94.3%
Operating profit (loss) 9901 €382,987 €803,972 +€420,985 +110%
Financial income 75/76B €12,659 €31,577 +€18,918 +149%
Recurring financial income 75 €12,659 €31,577 +€18,918 +149%
Financial charges 65/66B €10,643 €9,134 -€1,509 -14.2%
Recurring financial charges 65 €10,643 €9,134 -€1,509 -14.2%
Profit (loss) for the period before taxes 9903 €385,003 €826,415 +€441,412 +115%
Income taxes 67/77 €120,627 €261,128 +€140,501 +116%
Profit (loss) for the period 9904 €264,376 €565,287 +€300,911 +114%
Profit (loss) for the period to be appropriated 9905 €264,376 €565,287 +€300,911 +114%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.