Advizion: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Advizion
Largest movements
- Receivables within one year +€66,591
up €66,591 (+92.6%), from €71,897 to €138,488
of which Other amounts receivable: +€66,991
- Cash -€24,438
down €24,438 (-31.7%), from €77,179 to €52,742
mainly Contributions, distributions and other (-€120,000) and Receivables within one year (-€66,591)
- Current investments +€4,998
up €4,998 (+61.8%), from €8,088 to €13,086
- Other debts +€120,000
new in 2025: €120,000
- Reserves -€74,480
down €74,480 (-51.5%), from €144,482 to €70,002
- Tax, wage and social debts +€2,335
up €2,335 (+22.1%), from €10,568 to €12,902
- Financial income +€1,960
up €1,960 (+35.9%), from €5,461 to €7,421
- Financial charges +€1,061
up €1,061 (+96.9%), from €1,095 to €2,157
- Taxes +€741
up €741 (+4.4%), from €16,797 to €17,538
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €160,514 | €209,179 | +€48,665 | +30.3% |
| Fixed assets | 21/28 | €1,173 | €2,091 | +€918 | +78.3% |
| Tangible fixed assets | 22/27 | €1,173 | €2,091 | +€918 | +78.3% |
| Furniture and vehicles | 24 | €1,173 | €2,091 | +€918 | +78.3% |
| Current assets | 29/58 | €159,341 | €207,088 | +€47,747 | +30.0% |
| Amounts receivable within one year | 40/41 | €71,897 | €138,488 | +€66,591 | +92.6% |
| Trade receivables | 40 | €400 | €0 | -€400 | -100% |
| Other amounts receivable | 41 | €71,498 | €138,488 | +€66,991 | +93.7% |
| Current investments | 50/53 | €8,088 | €13,086 | +€4,998 | +61.8% |
| Cash at bank and in hand | 54/58 | €77,179 | €52,742 | -€24,438 | -31.7% |
| Deferred charges and accrued income | 490/1 | €2,177 | €2,772 | +€595 | +27.3% |
| Total equity and liabilities | 10/49 | €160,514 | €209,179 | +€48,665 | +30.3% |
| Equity | 10/15 | €144,982 | €70,502 | -€74,480 | -51.4% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Reserves | 13 | €144,482 | €70,002 | -€74,480 | -51.5% |
| Distributable reserves | 133 | €144,482 | €70,002 | -€74,480 | -51.5% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €15,532 | €138,677 | +€123,145 | +793% |
| Amounts payable within one year | 42/48 | €15,532 | €138,677 | +€123,145 | +793% |
| Trade debts | 44 | €4,965 | €5,775 | +€810 | +16.3% |
| Suppliers | 440/4 | €4,965 | €5,775 | +€810 | +16.3% |
| Taxes, remuneration and social security | 45 | €10,568 | €12,902 | +€2,335 | +22.1% |
| Taxes | 450/3 | €10,568 | €12,902 | +€2,335 | +22.1% |
| Other amounts payable | 47/48 | - | €120,000 | +€120,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €808 | €899 | +€91 | +11.3% |
| Other operating charges | 640/8 | €449 | €607 | +€157 | +35.0% |
| Gross operating margin | 9900 | €59,071 | €59,299 | +€228 | +0.4% |
| Operating profit (loss) | 9901 | €57,814 | €57,794 | -€21 | 0.0% |
| Financial income | 75/76B | €5,461 | €7,421 | +€1,960 | +35.9% |
| Recurring financial income | 75 | €5,461 | €7,421 | +€1,960 | +35.9% |
| Financial charges | 65/66B | €1,095 | €2,157 | +€1,061 | +96.9% |
| Recurring financial charges | 65 | €1,095 | €2,157 | +€1,061 | +96.9% |
| Profit (loss) for the period before taxes | 9903 | €62,180 | €63,058 | +€878 | +1.4% |
| Income taxes | 67/77 | €16,797 | €17,538 | +€741 | +4.4% |
| Profit (loss) for the period | 9904 | €45,384 | €45,520 | +€136 | +0.3% |
| Profit (loss) for the period to be appropriated | 9905 | €45,384 | €45,520 | +€136 | +0.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.