Skip to content

ADVERTISING ARTS: what changed

What changed

ADVERTISING ARTS

BE 0478.542.273
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€121,437
2024 · €68,778+€52,659
Equity
€403,740
2024 · €338,362+€65,378
Cash
€41,003
2024 · €38,498+€2,506
Balance sheet total
€416,812
2024 · €350,506+€66,306

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€47,316

    up €47,316 (+171%), from €27,638 to €74,953

    of which Furniture and vehicles: +€47,796

  • Current investments +€12,719

    up €12,719 (+4.9%), from €261,529 to €274,248

Equity and liabilities
  • Reserves +€65,378

    up €65,378 (+19.7%), from €332,162 to €397,540

Income statement
  • Gross operating margin +€79,155

    up €79,155 (+72.4%), from €109,298 to €188,453

  • Taxes +€29,596

    up €29,596 (+111%), from €26,610 to €56,206

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €68,778
Gross operating margin +€79,155
Depreciation +€1,516
Other operating charges +€343
Financial income +€1,259
Financial charges -€19
Taxes -€29,596
Result 2025 €121,437
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€130,716
Investment -€72,151
Financing -€56,059
Cash 2024 €38,498
Net result for the year +€121,437
Depreciation +€12,117
Receivables within one year -€2,995
Deferred charges and accrued income -€771
Trade debts +€223
Tax, wage and social debts -€345
Other debts +€1,051
Investment in fixed assets (net) -€59,432
Current investments -€12,719
Contributions, distributions and other -€56,059
Cash 2025 €41,003
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €350,506 €416,812 +€66,306 +18.9%
Fixed assets 21/28 €28,013 €75,329 +€47,316 +169%
Tangible fixed assets 22/27 €27,638 €74,953 +€47,316 +171%
Furniture and vehicles 24 €24,509 €72,305 +€47,796 +195%
Other tangible fixed assets 26 €3,128 €2,648 -€480 -15.3%
Financial fixed assets 28 €376 €376 = 0.0%
Current assets 29/58 €322,493 €341,483 +€18,991 +5.9%
Amounts receivable within one year 40/41 €20,129 €23,124 +€2,995 +14.9%
Trade receivables 40 €19,529 €19,971 +€442 +2.3%
Other amounts receivable 41 €600 €3,153 +€2,553 +426%
Current investments 50/53 €261,529 €274,248 +€12,719 +4.9%
Cash at bank and in hand 54/58 €38,498 €41,003 +€2,506 +6.5%
Deferred charges and accrued income 490/1 €2,337 €3,108 +€771 +33.0%
Total equity and liabilities 10/49 €350,506 €416,812 +€66,306 +18.9%
Equity 10/15 €338,362 €403,740 +€65,378 +19.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €332,162 €397,540 +€65,378 +19.7%
Distributable reserves 133 €332,162 €397,540 +€65,378 +19.7%
Amounts payable 17/49 €12,144 €13,073 +€929 +7.6%
Amounts payable within one year 42/48 €12,144 €13,073 +€929 +7.6%
Trade debts 44 €655 €878 +€223 +34.0%
Suppliers 440/4 €655 €878 +€223 +34.0%
Taxes, remuneration and social security 45 €11,408 €11,062 -€345 -3.0%
Taxes 450/3 €11,408 €11,062 -€345 -3.0%
Other amounts payable 47/48 €81 €1,133 +€1,051 +1,291%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,633 €12,117 -€1,516 -11.1%
Other operating charges 640/8 €743 €400 -€343 -46.2%
Gross operating margin 9900 €109,298 €188,453 +€79,155 +72.4%
Operating profit (loss) 9901 €94,922 €175,937 +€81,014 +85.3%
Financial income 75/76B €675 €1,934 +€1,259 +186%
Recurring financial income 75 €675 €1,934 +€1,259 +186%
Financial charges 65/66B €209 €228 +€19 +8.9%
Recurring financial charges 65 €209 €228 +€19 +8.9%
Profit (loss) for the period before taxes 9903 €95,388 €177,643 +€82,255 +86.2%
Income taxes 67/77 €26,610 €56,206 +€29,596 +111%
Profit (loss) for the period 9904 €68,778 €121,437 +€52,659 +76.6%
Profit (loss) for the period to be appropriated 9905 €68,778 €121,437 +€52,659 +76.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.