Skip to content

adventr: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

adventr

BE 0767.920.690
NACE 62.100, Computer programming
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€13,422
2024 · €4,156+€9,266
Equity
€15,422
2024 · €75,209-€59,787
Cash
€11,194
2024 · €5,450+€5,744
Balance sheet total
€144,848
2024 · €90,485+€54,363

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€99,136

    new in 2025: €99,136

  • Receivables after one year -€45,046

    down €45,046 (-59.9%), from €75,248 to €30,201

  • Receivables within one year -€8,316

    down €8,316 (-94.1%), from €8,840 to €524

    of which Trade receivables: -€4,840

  • Cash +€5,744

    up €5,744 (+105.4%), from €5,450 to €11,194

    mainly Debts after one year (+€53,469) and Receivables after one year (+€45,046)

  • Tangible fixed assets +€2,788

    up €2,788 (+1171.8%), from €238 to €3,026

    of which Plant, machinery and equipment: +€2,064

Equity and liabilities
  • Reserves -€59,787

    down €59,787 (-81.7%), from €73,209 to €13,422

  • Debts after one year +€53,469

    new in 2025: €53,469

  • Current portion of long-term debt +€32,443

    new in 2025: €32,443

  • Other debts +€17,554

    up €17,554, from €0 to €17,554

  • Trade debts +€7,558

    up €7,558 (+1004.3%), from €753 to €8,311

Income statement
  • Gross operating margin +€15,945

    up €15,945 (+230.0%), from €6,932 to €22,877

  • Taxes +€3,720

    up €3,720 (+222.8%), from €1,669 to €5,390

  • Financial charges +€2,628

    up €2,628 (+157.2%), from €1,672 to €4,299

  • Other operating charges +€551

    up €551 (+101.1%), from €545 to €1,097

  • Financial income +€261

    up €261 (+14.4%), from €1,818 to €2,079

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,156
Gross operating margin +€15,945
Depreciation -€41
Other operating charges -€551
Financial income +€261
Financial charges -€2,628
Taxes -€3,720
Result 2025 €13,422

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€95,490
Investment -€102,672
Financing +€12,925
Cash 2024 €5,450
Net result for the year +€13,422
Depreciation +€748
Receivables after one year +€45,046
Receivables within one year +€8,316
Deferred charges and accrued income -€58
Trade debts +€7,558
Tax, wage and social debts +€2,903
Other debts +€17,554
Investment in fixed assets (net) -€102,672
Debts after one year +€53,469
Current portion of long-term debt +€32,443
Short-term financial debts +€222
Contributions, distributions and other -€73,209
Cash 2025 €11,194
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €90,485 €144,848 +€54,363 +60.1%
Fixed assets 21/28 €238 €102,162 +€101,924 +42837.8%
Tangible fixed assets 22/27 €238 €3,026 +€2,788 +1171.8%
Plant, machinery and equipment 23 - €2,064 +€2,064
Furniture and vehicles 24 €238 €962 +€724 +304.1%
Financial fixed assets 28 - €99,136 +€99,136
Current assets 29/58 €90,247 €42,686 -€47,561 -52.7%
Amounts receivable after more than one year 29 €75,248 €30,201 -€45,046 -59.9%
Other amounts receivable 291 €75,248 €30,201 -€45,046 -59.9%
Amounts receivable within one year 40/41 €8,840 €524 -€8,316 -94.1%
Trade receivables 40 €4,840 €0 -€4,840 -100.0%
Other amounts receivable 41 €4,000 €524 -€3,476 -86.9%
Cash at bank and in hand 54/58 €5,450 €11,194 +€5,744 +105.4%
Deferred charges and accrued income 490/1 €709 €767 +€58 +8.2%
Total equity and liabilities 10/49 €90,485 €144,848 +€54,363 +60.1%
Equity 10/15 €75,209 €15,422 -€59,787 -79.5%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €73,209 €13,422 -€59,787 -81.7%
Distributable reserves 133 €73,209 €13,422 -€59,787 -81.7%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €15,276 €129,426 +€114,150 +747.2%
Amounts payable after more than one year 17 - €53,469 +€53,469
Financial debts 170/4 - €53,469 +€53,469
Amounts payable within one year 42/48 €15,276 €75,957 +€60,681 +397.2%
Current portion of amounts payable after more than one year 42 - €32,443 +€32,443
Financial debts 43 €334 €556 +€222 +66.6%
Credit institutions 430/8 €334 €556 +€222 +66.6%
Trade debts 44 €753 €8,311 +€7,558 +1004.3%
Suppliers 440/4 €753 €8,311 +€7,558 +1004.3%
Taxes, remuneration and social security 45 €14,190 €17,093 +€2,903 +20.5%
Taxes 450/3 €12,915 €17,093 +€4,178 +32.3%
Remuneration and social security 454/9 €1,275 €0 -€1,275 -100.0%
Other amounts payable 47/48 €0 €17,554 +€17,554
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €707 €748 +€41 +5.7%
Other operating charges 640/8 €545 €1,097 +€551 +101.1%
Gross operating margin 9900 €6,932 €22,877 +€15,945 +230.0%
Operating profit (loss) 9901 €5,679 €21,032 +€15,353 +270.3%
Financial income 75/76B €1,818 €2,079 +€261 +14.4%
Recurring financial income 75 €1,818 €2,079 +€261 +14.4%
Financial charges 65/66B €1,672 €4,299 +€2,628 +157.2%
Recurring financial charges 65 €1,672 €4,299 +€2,628 +157.2%
Profit (loss) for the period before taxes 9903 €5,825 €18,812 +€12,987 +222.9%
Income taxes 67/77 €1,669 €5,390 +€3,720 +222.8%
Profit (loss) for the period 9904 €4,156 €13,422 +€9,266 +223.0%
Profit (loss) for the period to be appropriated 9905 €4,156 €13,422 +€9,266 +223.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.