Skip to content

Advanced Spring Technology: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Advanced Spring Technology

BE 0821.705.410
NACE 31.003, Manufacture of furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€28,154
2024 · €28,092+€62
Equity
-€15,617
2024 · -€43,771+€28,154
Cash
-
2024 · €11-€11
Balance sheet total
€30,954
2024 · €34,244-€3,290

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3,288

    down €3,288 (-9.6%), from €34,233 to €30,945

    of which Other amounts receivable: -€3,288

Equity and liabilities
  • Debts after one year -€33,674

    down €33,674 (-43.3%), from €77,797 to €44,123

  • Profit (loss) carried forward +€28,154

    up €28,154 (+26.7%), from -€105,271 to -€77,117

  • Accrued charges and deferred income +€2,230

    new in 2025: €2,230

Income statement
  • Purchases and services +€18,713

    new in 2025: €18,713

  • Turnover +€17,500

    up €17,500 (+58.3%), from €30,000 to €47,500

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €28,092
Gross operating margin -€3
Other operating charges +€38
Financial charges +€27
Result 2025 €28,154
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€33,672
Investment -€9
Financing -€33,674
Cash 2024 €11
Net result for the year +€28,154
Receivables within one year +€3,288
Accrued charges and deferred income +€2,230
Current investments -€9
Debts after one year -€33,674
Cash 2025 €0
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €34,244 €30,954 -€3,290 -9.6%
Current assets 29/58 €34,244 €30,954 -€3,290 -9.6%
Amounts receivable within one year 40/41 €34,233 €30,945 -€3,288 -9.6%
Trade receivables 40 €30,000 €30,000 = 0.0%
Other amounts receivable 41 €4,233 €945 -€3,288 -77.7%
Current investments 50/53 - €9 +€9
Cash at bank and in hand 54/58 €11 - -€11
Total equity and liabilities 10/49 €34,244 €30,954 -€3,290 -9.6%
Equity 10/15 -€43,771 -€15,617 +€28,154 +64.3%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 - -€61,500
Issued capital 100 €61,500 - -€61,500
Profit (loss) carried forward 14 -€105,271 -€77,117 +€28,154 +26.7%
Amounts payable 17/49 €78,015 €46,571 -€31,444 -40.3%
Amounts payable after more than one year 17 €77,797 €44,123 -€33,674 -43.3%
Financial debts 170/4 €77,797 €44,123 -€33,674 -43.3%
Amounts payable within one year 42/48 €218 €218 = 0.0%
Trade debts 44 €218 €218 = 0.0%
Suppliers 440/4 €218 €218 = 0.0%
Accrued charges and deferred income 492/3 - €2,230 +€2,230
Turnover 70 €30,000 €47,500 +€17,500 +58.3%
Goods, raw materials, services and sundry goods 60/61 - €18,713 +€18,713
Other operating charges 640/8 €671 €633 -€38 -5.7%
Gross operating margin 9900 €28,790 €28,787 -€3 0.0%
Operating profit (loss) 9901 €28,119 €28,154 +€35 +0.1%
Financial charges 65/66B €27 - -€27
Recurring financial charges 65 €27 - -€27
Profit (loss) for the period before taxes 9903 €28,092 €28,154 +€62 +0.2%
Profit (loss) for the period 9904 €28,092 €28,154 +€62 +0.2%
Profit (loss) for the period to be appropriated 9905 €28,092 €28,154 +€62 +0.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.