Skip to content

Advanced Fire Solutions: what changed

What changed

Advanced Fire Solutions

BE 0459.889.965
NACE 43.211, General electrical installation work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€199,598
2024 · €204,587-€404,185
Equity
-€3.1m
2024 · -€2.9m-€199,598
Cash
€95,197
2024 · €4,426+€90,771
Balance sheet total
€129,458
2024 · €340,844-€211,386

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€308,341

    down €308,341 (-91.7%), from €336,418 to €28,077

    of which Other amounts receivable: -€330,297

  • Cash +€90,771

    up €90,771 (+2,051%), from €4,426 to €95,197

    mainly Receivables within one year (+€308,341) and Debts after one year (+€229,808)

  • Deferred charges and accrued income +€6,000

    new in 2025: €6,000

Equity and liabilities
  • Debts after one year +€229,808

    up €229,808 (+8.0%), from €2.9m to €3.1m

  • Profit (loss) carried forward -€199,598

    down €199,598 (-6.7%), from -€3.0m to -€3.2m

  • Other debts -€198,072

    down €198,072 (-88.8%), from €223,072 to €25,000

  • Tax, wage and social debts -€49,158

    down €49,158 (-45.1%), from €109,087 to €59,929

    of which Taxes: -€65,416

  • Trade debts +€5,633

    up €5,633 (+125%), from €4,489 to €10,122

Income statement
  • Write-downs +€336,418

    no longer reported in 2025 (was -€336,418)

  • Taxes -€123,122

    down €123,122, from €106,587 to -€16,536

    of which Taxes: -€119,087

  • Financial charges +€106,154

    up €106,154 (+1,090%), from €9,735 to €115,889

  • Staff costs +€55,355

    new in 2025: €55,355

  • Services and other goods +€44,125

    up €44,125 (+219%), from €20,150 to €64,275

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €204,587
Turnover +€33,224
Goods and materials -€8,121
Services and other goods -€44,125
Staff costs -€55,355
Write-downs -€336,418
Other operating charges +€1,198
Other operating items -€11,555
Financial charges -€106,154
Taxes +€123,122
Result 2025 -€199,598
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€138,853
Investment -€184
Financing +€229,808
Cash 2024 €4,426
Net result for the year -€199,598
Receivables within one year +€308,341
Deferred charges and accrued income -€6,000
Trade debts +€5,633
Tax, wage and social debts -€49,158
Other debts -€198,072
Accrued charges and deferred income +€1
Investment in fixed assets (net) -€184
Debts after one year +€229,808
Cash 2025 €95,197
brings cash intakes cash out
Every line side by side 59 lines
Line Code 2024 2025 Change %
Total assets 20/58 €340,844 €129,458 -€211,386 -62.0%
Fixed assets 21/28 - €184 +€184
Financial fixed assets 28 - €184 +€184
Other financial fixed assets 284/8 - €184 +€184
Amounts receivable and cash guarantees 285/8 - €184 +€184
Current assets 29/58 €340,844 €129,274 -€211,570 -62.1%
Stocks and contracts in progress 3 €0 - =
Amounts receivable within one year 40/41 €336,418 €28,077 -€308,341 -91.7%
Trade receivables 40 - €21,956 +€21,956
Other amounts receivable 41 €336,418 €6,121 -€330,297 -98.2%
Cash at bank and in hand 54/58 €4,426 €95,197 +€90,771 +2,051%
Deferred charges and accrued income 490/1 - €6,000 +€6,000
Total equity and liabilities 10/49 €340,844 €129,458 -€211,386 -62.0%
Equity 10/15 -€2,885,772 -€3,085,370 -€199,598 -6.9%
Contributions 10/11 €97,000 €97,000 = 0.0%
Reserves 13 €9,700 €9,700 = 0.0%
Non-distributable reserves 130/1 €9,700 €9,700 = 0.0%
Reserves not available under the articles 1311 €9,700 €9,700 = 0.0%
Profit (loss) carried forward 14 -€2,992,472 -€3,192,070 -€199,598 -6.7%
Amounts payable 17/49 €3,226,616 €3,214,828 -€11,788 -0.4%
Amounts payable after more than one year 17 €2,889,968 €3,119,777 +€229,808 +8.0%
Financial debts 170/4 €2,889,968 €3,119,777 +€229,808 +8.0%
Subordinated loans 170 €2,889,968 €3,119,777 +€229,808 +8.0%
Amounts payable within one year 42/48 €336,647 €95,051 -€241,597 -71.8%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €4,489 €10,122 +€5,633 +125%
Suppliers 440/4 €4,489 €10,122 +€5,633 +125%
Taxes, remuneration and social security 45 €109,087 €59,929 -€49,158 -45.1%
Taxes 450/3 €109,087 €43,671 -€65,416 -60.0%
Remuneration and social security 454/9 - €16,258 +€16,258
Other amounts payable 47/48 €223,072 €25,000 -€198,072 -88.8%
Accrued charges and deferred income 492/3 - €1 +€1
Operating income 70/76A €21,855 €33,224 +€11,369 +52.0%
Turnover 70 - €33,224 +€33,224
Non-recurring operating income 76A €21,855 - -€21,855
Operating charges 60/66A -€299,054 €133,469 +€432,522
Goods for resale, raw materials and consumables 60 - €8,121 +€8,121
Purchases 600/8 - €8,121 +€8,121
Services and other goods 61 €20,150 €64,275 +€44,125 +219%
Remuneration, social security and pensions 62 - €55,355 +€55,355
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€336,418 - +€336,418
Other operating charges 640/8 €3,215 €2,017 -€1,198 -37.3%
Non-recurring operating charges 66A €14,000 €3,701 -€10,299 -73.6%
Operating profit (loss) 9901 €320,908 -€100,245 -€421,153
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Income from current assets 751 €0 - =
Financial charges 65/66B €9,735 €115,889 +€106,154 +1,090%
Recurring financial charges 65 €9,735 €115,889 +€106,154 +1,090%
Debt charges 650 €8,841 €8,526 -€315 -3.6%
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) 651 - -€2,719,921 -€2.7m
Other financial charges 652/9 €893 €2,827,284 +€2.8m +316,349%
Profit (loss) for the period before taxes 9903 €311,174 -€216,134 -€527,308
Income taxes 67/77 €106,587 -€16,536 -€123,122
Taxes 670/3 €119,087 - -€119,087
Tax adjustments and reversals of tax provisions 77 €12,500 €16,536 +€4,036 +32.3%
Profit (loss) for the period 9904 €204,587 -€199,598 -€404,185
Profit (loss) for the period to be appropriated 9905 €204,587 -€199,598 -€404,185
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.