Skip to content

ADT België: what changed

What changed

ADT België

BE 0779.304.433
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€77,077
2025 · -€57,722-€19,355
Equity
-€169,851
2025 · -€92,774-€77,077
Cash
€10,126
2025 · €239+€9,886
Balance sheet total
€1.3m
2025 · €616,689+€705,791

Largest movements

2025 to 2026
Assets
  • Receivables within one year +€695,981

    up €695,981 (+113%), from €615,227 to €1.3m

    of which Other amounts receivable: +€716,631

Equity and liabilities
  • Tax, wage and social debts +€329,795

    up €329,795 (+327%), from €100,971 to €430,766

    of which Remuneration and social security: +€193,495

  • Other debts +€290,705

    up €290,705 (+52.1%), from €558,059 to €848,763

  • Trade debts +€162,368

    up €162,368 (+322%), from €50,433 to €212,801

  • Profit (loss) carried forward -€77,077

    down €77,077 (-82.2%), from -€93,774 to -€170,851

Income statement
  • Staff costs +€582,519

    up €582,519 (+163%), from €358,364 to €940,883

  • Gross operating margin +€566,305

    up €566,305 (+188%), from €301,866 to €868,172

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€57,722
Gross operating margin +€566,305
Staff costs -€582,519
Depreciation +€250
Other operating charges -€461
Financial income +€647
Financial charges -€3,578
Result 2026 -€77,077
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,886
Investment €0
Financing €0
Cash 2025 €239
Net result for the year -€77,077
Depreciation +€362
Receivables within one year -€695,981
Deferred charges and accrued income -€286
Trade debts +€162,368
Tax, wage and social debts +€329,795
Other debts +€290,705
Cash 2026 €10,126
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2025 2026 Change %
Total assets 20/58 €616,689 €1,322,479 +€705,791 +114%
Fixed assets 21/28 €1,222 €860 -€362 -29.6%
Tangible fixed assets 22/27 €362 €0 -€362 -100%
Furniture and vehicles 24 €362 €0 -€362 -100%
Financial fixed assets 28 €860 €860 = 0.0%
Current assets 29/58 €615,467 €1,321,619 +€706,153 +115%
Amounts receivable within one year 40/41 €615,227 €1,311,208 +€695,981 +113%
Trade receivables 40 €20,650 €0 -€20,650 -100%
Other amounts receivable 41 €594,577 €1,311,208 +€716,631 +121%
Cash at bank and in hand 54/58 €239 €10,126 +€9,886 +4,129%
Deferred charges and accrued income 490/1 - €286 +€286
Total equity and liabilities 10/49 €616,689 €1,322,479 +€705,791 +114%
Equity 10/15 -€92,774 -€169,851 -€77,077 -83.1%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€93,774 -€170,851 -€77,077 -82.2%
Amounts payable 17/49 €709,463 €1,492,330 +€782,868 +110%
Amounts payable within one year 42/48 €709,463 €1,492,330 +€782,868 +110%
Trade debts 44 €50,433 €212,801 +€162,368 +322%
Suppliers 440/4 €50,433 €212,801 +€162,368 +322%
Taxes, remuneration and social security 45 €100,971 €430,766 +€329,795 +327%
Taxes 450/3 €47,875 €184,175 +€136,300 +285%
Remuneration and social security 454/9 €53,096 €246,591 +€193,495 +364%
Other amounts payable 47/48 €558,059 €848,763 +€290,705 +52.1%
Remuneration, social security and pensions 62 €358,364 €940,883 +€582,519 +163%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €612 €362 -€250 -40.8%
Other operating charges 640/8 €343 €803 +€461 +134%
Gross operating margin 9900 €301,866 €868,172 +€566,305 +188%
Operating profit (loss) 9901 -€57,452 -€73,877 -€16,424 -28.6%
Financial income 75/76B €0 €647 +€647
Recurring financial income 75 €0 €647 +€647
Financial charges 65/66B €270 €3,848 +€3,578 +1,326%
Recurring financial charges 65 €270 €3,848 +€3,578 +1,326%
Profit (loss) for the period before taxes 9903 -€57,722 -€77,077 -€19,355 -33.5%
Profit (loss) for the period 9904 -€57,722 -€77,077 -€19,355 -33.5%
Profit (loss) for the period to be appropriated 9905 -€57,722 -€77,077 -€19,355 -33.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.