Skip to content

ADNL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ADNL

BE 0873.378.991
NACE 46.150, Agents in the wholesale of furniture, household goods and hardware
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€756
2024 · -€741+€1,497
Equity
-€34,487
2024 · -€35,243+€756
Cash
€162
2024 · €85+€77
Balance sheet total
€29,561
2024 · €29,484+€77

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€64,727

      no longer reported in 2025 (was €64,727)

    • Debts after one year +€64,048

      new in 2025: €64,048

    • Profit (loss) carried forward +€756

      up €756 (+1.4%), from -€53,843 to -€53,087

    Income statement
    • Gross operating margin +€1,885

      up €1,885, from -€51 to €1,834

    • Other operating charges +€383

      up €383 (+61.5%), from €623 to €1,006

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€741
    Gross operating margin +€1,885
    Other operating charges -€383
    Financial charges -€5
    Result 2025 €756
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€63,971
    Investment €0
    Financing +€64,048
    Cash 2024 €85
    Net result for the year +€756
    Other debts -€64,727
    Debts after one year +€64,048
    Cash 2025 €162
    brings cash intakes cash out
    Every line side by side 24 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €29,484 €29,561 +€77 +0.3%
    Current assets 29/58 €29,484 €29,561 +€77 +0.3%
    Stocks and contracts in progress 3 €29,399 €29,399 = 0.0%
    Stocks 30/36 €29,399 €29,399 = 0.0%
    Cash at bank and in hand 54/58 €85 €162 +€77 +90.6%
    Total equity and liabilities 10/49 €29,484 €29,561 +€77 +0.3%
    Equity 10/15 -€35,243 -€34,487 +€756 +2.1%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Capital 10 €18,600 €18,600 = 0.0%
    Issued capital 100 €18,600 €18,600 = 0.0%
    Profit (loss) carried forward 14 -€53,843 -€53,087 +€756 +1.4%
    Amounts payable 17/49 €64,727 €64,048 -€679 -1.0%
    Amounts payable after more than one year 17 - €64,048 +€64,048
    Other amounts payable 178/9 - €64,048 +€64,048
    Amounts payable within one year 42/48 €64,727 - -€64,727
    Other amounts payable 47/48 €64,727 - -€64,727
    Other operating charges 640/8 €623 €1,006 +€383 +61.5%
    Gross operating margin 9900 -€51 €1,834 +€1,885
    Operating profit (loss) 9901 -€674 €828 +€1,502
    Financial charges 65/66B €67 €72 +€5 +7.5%
    Recurring financial charges 65 €67 €72 +€5 +7.5%
    Profit (loss) for the period before taxes 9903 -€741 €756 +€1,497
    Profit (loss) for the period 9904 -€741 €756 +€1,497
    Profit (loss) for the period to be appropriated 9905 -€741 €756 +€1,497

    Source: filed annual accounts (NBB), financial years ended 30 November 2024 and 30 November 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.