Skip to content

ADELAAR Properties: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ADELAAR Properties

BE 0839.102.656
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€21,155
2024 · -€60,520+€39,365
Equity
€90,407
2024 · €111,562-€21,155
Cash
€42,795
2024 · €60,946-€18,151
Balance sheet total
€5.2m
2024 · €5.2m-€23,709

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€23,969

        up €23,969, from -€10,756 to €13,213

      • Financial charges -€15,574

        down €15,574 (-32.1%), from €48,570 to €32,996

      • Other operating charges +€178

        up €178 (+14.9%), from €1,193 to €1,371

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€60,520
      Gross operating margin +€23,969
      Other operating charges -€178
      Financial charges +€15,574
      Result 2025 -€21,155
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€18,151
      Investment €0
      Financing €0
      Cash 2024 €60,946
      Net result for the year -€21,155
      Stocks and contracts +€11,200
      Receivables within one year -€5,642
      Trade debts -€3,054
      Advances received +€500
      Cash 2025 €42,795
      brings cash intakes cash out
      Every line side by side 31 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €5,230,383 €5,206,675 -€23,709 -0.5%
      Current assets 29/58 €5,230,383 €5,206,675 -€23,709 -0.5%
      Stocks and contracts in progress 3 €762,202 €751,003 -€11,200 -1.5%
      Stocks 30/36 €762,202 €751,003 -€11,200 -1.5%
      Amounts receivable within one year 40/41 €4,407,236 €4,412,877 +€5,642 +0.1%
      Other amounts receivable 41 €4,407,236 €4,412,877 +€5,642 +0.1%
      Cash at bank and in hand 54/58 €60,946 €42,795 -€18,151 -29.8%
      Total equity and liabilities 10/49 €5,230,383 €5,206,675 -€23,709 -0.5%
      Equity 10/15 €111,562 €90,407 -€21,155 -19.0%
      Contributions 10/11 €18,600 €18,600 = 0.0%
      Reserves 13 €200,263 €200,263 = 0.0%
      Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
      Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
      Distributable reserves 133 €198,403 €198,403 = 0.0%
      Profit (loss) carried forward 14 -€107,301 -€128,456 -€21,155 -19.7%
      Amounts payable 17/49 €5,118,822 €5,116,267 -€2,554 0.0%
      Amounts payable within one year 42/48 €5,118,822 €5,116,267 -€2,554 0.0%
      Financial debts 43 €670,000 €670,000 = 0.0%
      Credit institutions 430/8 €670,000 €670,000 = 0.0%
      Trade debts 44 €3,054 - -€3,054
      Suppliers 440/4 €3,054 - -€3,054
      Advances received on contracts in progress 46 €201,101 €201,601 +€500 +0.2%
      Other amounts payable 47/48 €4,244,667 €4,244,667 = 0.0%
      Other operating charges 640/8 €1,193 €1,371 +€178 +14.9%
      Gross operating margin 9900 -€10,756 €13,213 +€23,969
      Operating profit (loss) 9901 -€11,950 €11,842 +€23,791
      Financial charges 65/66B €48,570 €32,996 -€15,574 -32.1%
      Recurring financial charges 65 €48,570 €32,996 -€15,574 -32.1%
      Profit (loss) for the period before taxes 9903 -€60,520 -€21,155 +€39,365 +65.0%
      Profit (loss) for the period 9904 -€60,520 -€21,155 +€39,365 +65.0%
      Profit (loss) for the period to be appropriated 9905 -€60,520 -€21,155 +€39,365 +65.0%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.