Skip to content

ADANA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ADANA

BE 0652.619.562
NACE 10.320, Manufacture of food products
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€11,609
2024 · -€1,694-€9,915
Equity
€15,129
2024 · €26,738-€11,609
Cash
€3,424
2024 · €12,336-€8,912
Balance sheet total
€27,725
2024 · €41,792-€14,067

Largest movements

2024 to 2025
Assets
  • Cash -€8,912

    down €8,912 (-72.2%), from €12,336 to €3,424

    mainly Net result for the year (-€11,609) and Tax, wage and social debts (-€3,308)

  • Deferred charges and accrued income -€6,247

    down €6,247 (-35.8%), from €17,441 to €11,194

  • Receivables within one year +€1,092

    up €1,092 (+9.1%), from €12,015 to €13,107

    of which Other amounts receivable: +€1,092

Equity and liabilities
  • Profit (loss) carried forward -€11,609

    down €11,609, from €4,738 to -€6,871

  • Tax, wage and social debts -€3,308

    down €3,308 (-24.6%), from €13,424 to €10,116

    of which Taxes: -€3,633

  • Trade debts +€968

    up €968 (+65.2%), from €1,485 to €2,453

Income statement
  • Gross operating margin -€10,870

    down €10,870, from €251 to -€10,619

  • Taxes -€1,094

    new in 2025: -€1,094

  • Financial charges +€244

    up €244 (+32.1%), from €760 to €1,004

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,694
Gross operating margin -€10,870
Other operating charges +€6
Financial income +€99
Financial charges -€244
Taxes +€1,094
Result 2025 -€11,609
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,912
Investment €0
Financing €0
Cash 2024 €12,336
Net result for the year -€11,609
Receivables within one year -€1,092
Deferred charges and accrued income +€6,247
Trade debts +€968
Tax, wage and social debts -€3,308
Other debts -€118
Cash 2025 €3,424
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €41,792 €27,725 -€14,067 -33.7%
Current assets 29/58 €41,792 €27,725 -€14,067 -33.7%
Amounts receivable within one year 40/41 €12,015 €13,107 +€1,092 +9.1%
Trade receivables 40 €4,840 €4,840 = 0.0%
Other amounts receivable 41 €7,175 €8,267 +€1,092 +15.2%
Cash at bank and in hand 54/58 €12,336 €3,424 -€8,912 -72.2%
Deferred charges and accrued income 490/1 €17,441 €11,194 -€6,247 -35.8%
Total equity and liabilities 10/49 €41,792 €27,725 -€14,067 -33.7%
Equity 10/15 €26,738 €15,129 -€11,609 -43.4%
Contributions 10/11 €22,000 €22,000 = 0.0%
Profit (loss) carried forward 14 €4,738 -€6,871 -€11,609
Amounts payable 17/49 €15,054 €12,596 -€2,458 -16.3%
Amounts payable within one year 42/48 €15,054 €12,596 -€2,458 -16.3%
Trade debts 44 €1,485 €2,453 +€968 +65.2%
Suppliers 440/4 €1,485 €2,453 +€968 +65.2%
Taxes, remuneration and social security 45 €13,424 €10,116 -€3,308 -24.6%
Taxes 450/3 €13,342 €9,709 -€3,633 -27.2%
Remuneration and social security 454/9 €82 €407 +€325 +396%
Other amounts payable 47/48 €145 €27 -€118 -81.4%
Other operating charges 640/8 €1,185 €1,179 -€6 -0.5%
Gross operating margin 9900 €251 -€10,619 -€10,870
Operating profit (loss) 9901 -€934 -€11,798 -€10,864 -1,163%
Financial income 75/76B - €99 +€99
Recurring financial income 75 - €99 +€99
Financial charges 65/66B €760 €1,004 +€244 +32.1%
Recurring financial charges 65 €760 €1,004 +€244 +32.1%
Profit (loss) for the period before taxes 9903 -€1,694 -€12,703 -€11,009 -650%
Income taxes 67/77 - -€1,094 -€1,094
Profit (loss) for the period 9904 -€1,694 -€11,609 -€9,915 -585%
Profit (loss) for the period to be appropriated 9905 -€1,694 -€11,609 -€9,915 -585%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.