Skip to content

ADA EVENTS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ADA EVENTS

BE 1011.721.084
NACE 56.112, Limited-service restaurants, excluding mobile food services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€12,951
2024 · -€2,422+€15,373
Equity
€72,030
2024 · €59,078+€12,951
Cash
€411,573
2024 · €49,373+€362,201
Balance sheet total
€711,569
2024 · €1.4m-€729,988

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1.1m

    down €1.1m (-78.5%), from €1.4m to €298,823

    of which Other amounts receivable: -€1.1m

  • Cash +€362,201

    up €362,201 (+733.6%), from €49,373 to €411,573

    mainly Receivables within one year (+€1.1m) and Tax, wage and social debts (+€13,220)

Equity and liabilities
  • Other debts -€759,995

    down €759,995 (-57.4%), from €1.3m to €563,143

Income statement
  • Purchases and services -€1.2m

    no longer reported in 2025 (was €1.2m)

  • Turnover -€1.2m

    no longer reported in 2025 (was €1.2m)

  • Gross operating margin +€59,547

    up €59,547, from -€2,012 to €57,535

  • Staff costs +€39,465

    new in 2025: €39,465

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,422
Gross operating margin +€59,547
Staff costs -€39,465
Depreciation -€118
Other operating charges -€140
Financial charges -€41
Taxes -€4,410
Result 2025 €12,951

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€363,492
Investment -€1,291
Financing €0
Cash 2024 €49,373
Net result for the year +€12,951
Depreciation +€118
Receivables within one year +€1.1m
Trade debts +€380
Tax, wage and social debts +€13,220
Other debts -€759,995
Accrued charges and deferred income +€3,457
Investment in fixed assets (net) -€1,291
Cash 2025 €411,573
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,441,557 €711,569 -€729,988 -50.6%
Fixed assets 21/28 - €1,173 +€1,173
Tangible fixed assets 22/27 - €1,173 +€1,173
Furniture and vehicles 24 - €1,173 +€1,173
Current assets 29/58 €1,441,557 €710,396 -€731,161 -50.7%
Amounts receivable within one year 40/41 €1,392,185 €298,823 -€1.1m -78.5%
Trade receivables 40 €14,850 - -€14,850
Other amounts receivable 41 €1,377,335 €298,823 -€1.1m -78.3%
Cash at bank and in hand 54/58 €49,373 €411,573 +€362,201 +733.6%
Total equity and liabilities 10/49 €1,441,557 €711,569 -€729,988 -50.6%
Equity 10/15 €59,078 €72,030 +€12,951 +21.9%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Uncalled capital 101 €0 - =
Reserves 13 - €6,150 +€6,150
Non-distributable reserves 130/1 - €6,150 +€6,150
Legal reserve 130 - €6,150 +€6,150
Profit (loss) carried forward 14 -€2,422 €4,380 +€6,801
Amounts payable 17/49 €1,382,479 €639,540 -€742,939 -53.7%
Amounts payable within one year 42/48 €1,382,479 €636,083 -€746,396 -54.0%
Trade debts 44 €59,341 €59,720 +€380 +0.6%
Suppliers 440/4 €59,341 €59,720 +€380 +0.6%
Taxes, remuneration and social security 45 €0 €13,220 +€13,220
Taxes 450/3 €0 €6,092 +€6,092
Remuneration and social security 454/9 - €7,127 +€7,127
Other amounts payable 47/48 €1,323,138 €563,143 -€759,995 -57.4%
Accrued charges and deferred income 492/3 - €3,457 +€3,457
Turnover 70 €1,169,950 - -€1.2m
Goods, raw materials, services and sundry goods 60/61 €1,171,963 - -€1.2m
Remuneration, social security and pensions 62 - €39,465 +€39,465
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €118 +€118
Other operating charges 640/8 €387 €528 +€140 +36.2%
Gross operating margin 9900 -€2,012 €57,535 +€59,547
Operating profit (loss) 9901 -€2,400 €17,424 +€19,824
Financial charges 65/66B €22 €63 +€41 +186.5%
Recurring financial charges 65 €22 €63 +€41 +186.5%
Profit (loss) for the period before taxes 9903 -€2,422 €17,361 +€19,783
Income taxes 67/77 - €4,410 +€4,410
Profit (loss) for the period 9904 -€2,422 €12,951 +€15,373
Profit (loss) for the period to be appropriated 9905 -€2,422 €12,951 +€15,373

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.