Skip to content

ACW TECH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACW TECH

BE 0534.734.571
NACE 33.190, Repair, maintenance and installation of machinery and equipment
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€683
2024 · €13,139-€12,456
Equity
€114,593
2024 · €113,910+€683
Cash
€18,043
2024 · €31,960-€13,917
Balance sheet total
€126,675
2024 · €158,697-€32,022

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,962

    down €20,962 (-22.4%), from €93,749 to €72,788

    of which Furniture and vehicles: -€20,557

  • Cash -€13,917

    down €13,917 (-43.5%), from €31,960 to €18,043

    mainly Trade debts (-€26,421) and Other debts (-€7,535)

  • Stocks and contracts +€2,770

    up €2,770 (+52.6%), from €5,264 to €8,034

Equity and liabilities
  • Trade debts -€26,421

    down €26,421 (-86.7%), from €30,486 to €4,065

  • Other debts -€7,535

    down €7,535 (-63.8%), from €11,816 to €4,281

Income statement
  • Depreciation +€11,622

    up €11,622 (+127.4%), from €9,119 to €20,741

  • Taxes +€765

    up €765 (+157.4%), from €486 to €1,251

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €13,139
Gross operating margin -€9
Depreciation -€11,622
Other operating charges -€22
Financial income +€0
Financial charges -€38
Taxes -€765
Result 2025 €683

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€14,138
Investment +€221
Financing €0
Cash 2024 €31,960
Net result for the year +€683
Depreciation +€20,741
Stocks and contracts -€2,770
Receivables within one year -€295
Deferred charges and accrued income +€209
Trade debts -€26,421
Tax, wage and social debts +€1,251
Other debts -€7,535
Investment in fixed assets (net) +€221
Cash 2025 €18,043
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €158,697 €126,675 -€32,022 -20.2%
Fixed assets 21/28 €93,787 €72,826 -€20,962 -22.4%
Tangible fixed assets 22/27 €93,749 €72,788 -€20,962 -22.4%
Plant, machinery and equipment 23 €1,359 €955 -€404 -29.7%
Furniture and vehicles 24 €92,390 €71,833 -€20,557 -22.3%
Financial fixed assets 28 €38 €38 = 0.0%
Current assets 29/58 €64,910 €53,849 -€11,060 -17.0%
Stocks and contracts in progress 3 €5,264 €8,034 +€2,770 +52.6%
Stocks 30/36 €5,264 €8,034 +€2,770 +52.6%
Amounts receivable within one year 40/41 €25,983 €26,279 +€295 +1.1%
Trade receivables 40 €22,718 €24,236 +€1,518 +6.7%
Other amounts receivable 41 €3,266 €2,043 -€1,223 -37.4%
Cash at bank and in hand 54/58 €31,960 €18,043 -€13,917 -43.5%
Deferred charges and accrued income 490/1 €1,703 €1,494 -€209 -12.3%
Total equity and liabilities 10/49 €158,697 €126,675 -€32,022 -20.2%
Equity 10/15 €113,910 €114,593 +€683 +0.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Outside capital 11 €6,200 - -€6,200
Other 1109/19 €6,200 - -€6,200
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €105,850 €106,533 +€683 +0.6%
Amounts payable 17/49 €44,788 €12,082 -€32,705 -73.0%
Amounts payable within one year 42/48 €44,788 €12,082 -€32,705 -73.0%
Trade debts 44 €30,486 €4,065 -€26,421 -86.7%
Suppliers 440/4 €30,486 €4,065 -€26,421 -86.7%
Taxes, remuneration and social security 45 €2,486 €3,737 +€1,251 +50.3%
Taxes 450/3 €486 €1,737 +€1,251 +257.4%
Remuneration and social security 454/9 €2,000 €2,000 = 0.0%
Other amounts payable 47/48 €11,816 €4,281 -€7,535 -63.8%
Non-recurring operating income 76A €28,926 €0 -€28,926 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,119 €20,741 +€11,622 +127.4%
Other operating charges 640/8 €1,392 €1,414 +€22 +1.6%
Gross operating margin 9900 €24,312 €24,303 -€9 0.0%
Operating profit (loss) 9901 €13,801 €2,148 -€11,653 -84.4%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €176 €214 +€38 +21.8%
Recurring financial charges 65 €176 €214 +€38 +21.8%
Profit (loss) for the period before taxes 9903 €13,625 €1,934 -€11,691 -85.8%
Income taxes 67/77 €486 €1,251 +€765 +157.4%
Profit (loss) for the period 9904 €13,139 €683 -€12,456 -94.8%
Profit (loss) for the period to be appropriated 9905 €13,139 €683 -€12,456 -94.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.