Skip to content

ACUL-Business Analysis & Development Consulting: what changed

What changed

ACUL-Business Analysis & Development Consulting

BE 0798.667.613
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€11,446
2024 · -€13,467+€2,021
Equity
-€16,645
2024 · -€5,199-€11,446
Cash
-
2024 · €0
Balance sheet total
€4,370
2024 · €15,014-€10,644

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€10,344

    down €10,344 (-70.4%), from €14,685 to €4,341

  • Receivables within one year -€300

    down €300 (-91.1%), from €329 to €29

Equity and liabilities
  • Profit (loss) carried forward -€11,446

    down €11,446 (-140%), from -€8,199 to -€19,645

  • Other debts +€5,018

    up €5,018 (+676%), from €742 to €5,760

  • Debts after one year -€4,500

    down €4,500 (-38.5%), from €11,679 to €7,180

  • Tax, wage and social debts +€390

    up €390 (+21.6%), from €1,804 to €2,194

  • Current portion of long-term debt -€300

    down €300 (-6.2%), from €4,800 to €4,500

Income statement
  • Purchases and services -€3,119

    no longer reported in 2025 (was €3,119)

  • Turnover -€1,722

    no longer reported in 2025 (was €1,722)

  • Gross operating margin +€1,258

    up €1,258 (+90.1%), from -€1,397 to -€139

  • Financial charges -€474

    down €474 (-40.2%), from €1,179 to €706

  • Other operating charges -€143

    no longer reported in 2025 (was €143)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€13,467
Gross operating margin +€1,258
Depreciation +€110
Other operating charges +€143
Financial charges +€474
Taxes +€36
Result 2025 -€11,446
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,641
Investment +€132
Financing -€4,773
Cash 2024 €0
Net result for the year -€11,446
Depreciation +€10,212
Receivables within one year +€300
Trade debts +€168
Tax, wage and social debts +€390
Other debts +€5,018
Investment in fixed assets (net) +€132
Debts after one year -€4,500
Current portion of long-term debt -€300
Short-term financial debts +€27
Cash 2025 €0
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €15,014 €4,370 -€10,644 -70.9%
Fixed assets 21/28 €14,685 €4,341 -€10,344 -70.4%
Tangible fixed assets 22/27 €14,685 €4,341 -€10,344 -70.4%
Furniture and vehicles 24 €14,685 €4,341 -€10,344 -70.4%
Current assets 29/58 €329 €29 -€300 -91.1%
Amounts receivable within one year 40/41 €329 €29 -€300 -91.1%
Other amounts receivable 41 €329 €29 -€300 -91.1%
Cash at bank and in hand 54/58 €0 - =
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €15,014 €4,370 -€10,644 -70.9%
Equity 10/15 -€5,199 -€16,645 -€11,446 -220%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€8,199 -€19,645 -€11,446 -140%
Amounts payable 17/49 €20,213 €21,015 +€802 +4.0%
Amounts payable after more than one year 17 €11,679 €7,180 -€4,500 -38.5%
Financial debts 170/4 €11,679 €7,180 -€4,500 -38.5%
Amounts payable within one year 42/48 €8,534 €13,836 +€5,302 +62.1%
Current portion of amounts payable after more than one year 42 €4,800 €4,500 -€300 -6.2%
Financial debts 43 €19 €46 +€27 +137%
Credit institutions 430/8 €19 €46 +€27 +137%
Trade debts 44 €1,168 €1,336 +€168 +14.4%
Suppliers 440/4 €1,168 €1,336 +€168 +14.4%
Taxes, remuneration and social security 45 €1,804 €2,194 +€390 +21.6%
Taxes 450/3 €1,804 €2,194 +€390 +21.6%
Other amounts payable 47/48 €742 €5,760 +€5,018 +676%
Turnover 70 €1,722 - -€1,722
Goods, raw materials, services and sundry goods 60/61 €3,119 - -€3,119
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,322 €10,212 -€110 -1.1%
Other operating charges 640/8 €143 - -€143
Gross operating margin 9900 -€1,397 -€139 +€1,258 +90.1%
Operating profit (loss) 9901 -€11,862 -€10,351 +€1,511 +12.7%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €1,179 €706 -€474 -40.2%
Recurring financial charges 65 €1,179 €706 -€474 -40.2%
Profit (loss) for the period before taxes 9903 -€13,041 -€11,057 +€1,985 +15.2%
Income taxes 67/77 €426 €390 -€36 -8.5%
Profit (loss) for the period 9904 -€13,467 -€11,446 +€2,021 +15.0%
Profit (loss) for the period to be appropriated 9905 -€13,467 -€11,446 +€2,021 +15.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.