Skip to content

ACUITY DNL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACUITY DNL

BE 0758.849.806
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€83,058
2024 · €52,326+€30,732
Equity
€3,000
2024 · €53,705-€50,705
Cash
€85,850
2024 · €65,291+€20,559
Balance sheet total
€251,188
2024 · €254,949-€3,761

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€26,243

    down €26,243 (-14.1%), from €186,057 to €159,815

    of which Other tangible fixed assets: -€15,276

  • Cash +€20,559

    up €20,559 (+31.5%), from €65,291 to €85,850

    mainly Net result for the year (+€83,058) and Other debts (+€58,326)

Equity and liabilities
  • Other debts +€58,326

    up €58,326 (+58.9%), from €99,110 to €157,436

  • Profit (loss) carried forward -€50,705

    no longer reported in 2025 (was €50,705)

  • Debts after one year -€18,099

    down €18,099 (-22.7%), from €79,702 to €61,604

  • Tax, wage and social debts +€6,921

    new in 2025: €6,921

Income statement
  • Gross operating margin +€46,296

    up €46,296 (+44.7%), from €103,537 to €149,833

  • Taxes +€14,420

    up €14,420 (+114%), from €12,623 to €27,043

  • Depreciation +€1,625

    up €1,625 (+4.6%), from €35,517 to €37,143

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €52,326
Gross operating margin +€46,296
Depreciation -€1,625
Other operating charges +€146
Financial charges +€336
Taxes -€14,420
Result 2025 €83,058
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€185,795
Investment -€10,900
Financing -€154,336
Cash 2024 €65,291
Net result for the year +€83,058
Depreciation +€37,143
Receivables within one year -€1,923
Trade debts +€2,270
Tax, wage and social debts +€6,921
Other debts +€58,326
Investment in fixed assets (net) -€10,900
Debts after one year -€18,099
Current portion of long-term debt -€2,474
Contributions, distributions and other -€133,763
Cash 2025 €85,850
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €254,949 €251,188 -€3,761 -1.5%
Fixed assets 21/28 €186,057 €159,815 -€26,243 -14.1%
Tangible fixed assets 22/27 €186,057 €159,815 -€26,243 -14.1%
Plant, machinery and equipment 23 €53,395 €48,602 -€4,793 -9.0%
Furniture and vehicles 24 €13,873 €7,700 -€6,173 -44.5%
Other tangible fixed assets 26 €118,789 €103,513 -€15,276 -12.9%
Current assets 29/58 €68,892 €91,374 +€22,482 +32.6%
Amounts receivable within one year 40/41 €3,600 €5,524 +€1,923 +53.4%
Trade receivables 40 €3,600 €5,524 +€1,923 +53.4%
Cash at bank and in hand 54/58 €65,291 €85,850 +€20,559 +31.5%
Total equity and liabilities 10/49 €254,949 €251,188 -€3,761 -1.5%
Equity 10/15 €53,705 €3,000 -€50,705 -94.4%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €50,705 - -€50,705
Amounts payable 17/49 €201,244 €248,188 +€46,944 +23.3%
Amounts payable after more than one year 17 €79,702 €61,604 -€18,099 -22.7%
Financial debts 170/4 €79,702 €61,604 -€18,099 -22.7%
Amounts payable within one year 42/48 €121,542 €186,585 +€65,043 +53.5%
Current portion of amounts payable after more than one year 42 €20,573 €18,099 -€2,474 -12.0%
Trade debts 44 €1,859 €4,129 +€2,270 +122%
Suppliers 440/4 €1,859 €4,129 +€2,270 +122%
Taxes, remuneration and social security 45 - €6,921 +€6,921
Taxes 450/3 - €6,921 +€6,921
Other amounts payable 47/48 €99,110 €157,436 +€58,326 +58.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,517 €37,143 +€1,625 +4.6%
Other operating charges 640/8 €634 €488 -€146 -23.0%
Gross operating margin 9900 €103,537 €149,833 +€46,296 +44.7%
Operating profit (loss) 9901 €67,386 €112,202 +€44,816 +66.5%
Financial charges 65/66B €2,437 €2,101 -€336 -13.8%
Recurring financial charges 65 €2,437 €2,101 -€336 -13.8%
Profit (loss) for the period before taxes 9903 €64,949 €110,101 +€45,152 +69.5%
Income taxes 67/77 €12,623 €27,043 +€14,420 +114%
Profit (loss) for the period 9904 €52,326 €83,058 +€30,732 +58.7%
Profit (loss) for the period to be appropriated 9905 €52,326 €83,058 +€30,732 +58.7%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.