Skip to content

ACUCLINIC BRUSSELS: what changed

What changed

ACUCLINIC BRUSSELS

BE 0800.187.840
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€16,151
2024 · -€21,696+€37,847
Equity
€14,455
2024 · -€1,696+€16,151
Cash
€10,055
2024 · €4,111+€5,944
Balance sheet total
€814,251
2024 · €828,121-€13,870

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€19,814

    down €19,814 (-2.4%), from €823,024 to €803,209

Equity and liabilities
  • Debts after one year -€27,841

    down €27,841 (-3.7%), from €747,073 to €719,231

  • Profit (loss) carried forward +€16,151

    up €16,151 (+74.4%), from -€21,696 to -€5,545

Income statement
  • Depreciation -€38,114

    down €38,114 (-65.1%), from €58,579 to €20,465

  • Gross operating margin -€20,398

    down €20,398 (-23.7%), from €86,085 to €65,687

  • Financial charges -€19,408

    down €19,408 (-41.7%), from €46,594 to €27,186

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€21,696
Gross operating margin -€20,398
Depreciation +€38,114
Other operating charges +€723
Financial charges +€19,408
Result 2025 €16,151
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€33,216
Investment -€650
Financing -€26,621
Cash 2024 €4,111
Net result for the year +€16,151
Depreciation +€20,465
Deferred charges and accrued income -€0
Trade debts -€1,013
Other debts -€2,488
Accrued charges and deferred income +€101
Investment in fixed assets (net) -€650
Debts after one year -€27,841
Current portion of long-term debt +€1,220
Cash 2025 €10,055
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €828,121 €814,251 -€13,870 -1.7%
Fixed assets 21/28 €823,964 €804,149 -€19,814 -2.4%
Tangible fixed assets 22/27 €823,024 €803,209 -€19,814 -2.4%
Land and buildings 22 €823,024 €803,209 -€19,814 -2.4%
Financial fixed assets 28 €940 €940 = 0.0%
Current assets 29/58 €4,157 €10,102 +€5,944 +143%
Cash at bank and in hand 54/58 €4,111 €10,055 +€5,944 +145%
Deferred charges and accrued income 490/1 €47 €47 +€0 +0.9%
Total equity and liabilities 10/49 €828,121 €814,251 -€13,870 -1.7%
Equity 10/15 -€1,696 €14,455 +€16,151
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€21,696 -€5,545 +€16,151 +74.4%
Amounts payable 17/49 €829,817 €799,796 -€30,021 -3.6%
Amounts payable after more than one year 17 €747,073 €719,231 -€27,841 -3.7%
Financial debts 170/4 €747,073 €719,231 -€27,841 -3.7%
Amounts payable within one year 42/48 €78,699 €76,418 -€2,281 -2.9%
Current portion of amounts payable after more than one year 42 €32,323 €33,543 +€1,220 +3.8%
Trade debts 44 €1,462 €450 -€1,013 -69.2%
Suppliers 440/4 €1,462 €450 -€1,013 -69.2%
Other amounts payable 47/48 €44,913 €42,425 -€2,488 -5.5%
Accrued charges and deferred income 492/3 €4,046 €4,147 +€101 +2.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €58,579 €20,465 -€38,114 -65.1%
Other operating charges 640/8 €2,609 €1,886 -€723 -27.7%
Gross operating margin 9900 €86,085 €65,687 -€20,398 -23.7%
Operating profit (loss) 9901 €24,898 €43,337 +€18,439 +74.1%
Financial charges 65/66B €46,594 €27,186 -€19,408 -41.7%
Recurring financial charges 65 €46,594 €27,186 -€19,408 -41.7%
Profit (loss) for the period before taxes 9903 -€21,696 €16,151 +€37,847
Profit (loss) for the period 9904 -€21,696 €16,151 +€37,847
Profit (loss) for the period to be appropriated 9905 -€21,696 €16,151 +€37,847
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.