ACTUAL-LASER: what changed
What changed
ACTUAL-LASER
filed annual accounts (NBB)
Net result for the year
-€287
2024 · -€13,177+€12,890
Equity
-€195,675
2024 · -€195,388-€287
Cash
-
not filed
Balance sheet total
€1,062
2024 · €1,062
Largest movements
Assets
No asset line moved by more than 1% of the balance sheet total.
Equity and liabilities
- Short-term financial debts -€3,907
no longer reported in 2025 (was €3,907)
- Other debts +€3,133
up €3,133 (+1.6%), from €192,542 to €195,675
- Tax, wage and social debts +€1,062
new in 2025: €1,062
- Profit (loss) carried forward -€287
down €287 (-0.1%), from -€215,848 to -€216,135
Income statement
- Gross operating margin -€21,132
no longer reported in 2025 (was €21,132)
- Taxes -€300
no longer reported in 2025 (was €300)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€13,177
Financial charges
+€202
Taxes
+€300
Not broken down
+€12,388
Result 2025
-€287
raises the resultnot broken down further in the accounts
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,062 | €1,062 | = | 0.0% |
| Current assets | 29/58 | €1,062 | €1,062 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €1,062 | €1,062 | = | 0.0% |
| Other amounts receivable | 41 | €1,062 | €1,062 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1,062 | €1,062 | = | 0.0% |
| Equity | 10/15 | -€195,388 | -€195,675 | -€287 | -0.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€215,848 | -€216,135 | -€287 | -0.1% |
| Amounts payable | 17/49 | €196,449 | €196,736 | +€287 | +0.1% |
| Amounts payable within one year | 42/48 | €196,449 | €196,736 | +€287 | +0.1% |
| Financial debts | 43 | €3,907 | - | -€3,907 | |
| Credit institutions | 430/8 | €3,907 | - | -€3,907 | |
| Taxes, remuneration and social security | 45 | - | €1,062 | +€1,062 | |
| Taxes | 450/3 | - | €1,062 | +€1,062 | |
| Other amounts payable | 47/48 | €192,542 | €195,675 | +€3,133 | +1.6% |
| Non-recurring operating income | 76A | €9,837 | - | -€9,837 | |
| Non-recurring operating charges | 66A | €33,520 | - | -€33,520 | |
| Gross operating margin | 9900 | €21,132 | - | -€21,132 | |
| Operating profit (loss) | 9901 | -€12,388 | - | +€12,388 | |
| Financial charges | 65/66B | €489 | €287 | -€202 | -41.3% |
| Recurring financial charges | 65 | €489 | €287 | -€202 | -41.3% |
| Profit (loss) for the period before taxes | 9903 | -€12,877 | -€287 | +€12,590 | +97.8% |
| Income taxes | 67/77 | €300 | - | -€300 | |
| Profit (loss) for the period | 9904 | -€13,177 | -€287 | +€12,890 | +97.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€13,177 | -€287 | +€12,890 | +97.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.