Skip to content

ACTRANSPORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACTRANSPORT

BE 0789.642.752
financial year 2025 compared with 2023not consecutivefiled annual accounts (NBB)
Net result for the year
-€8,675
2023 · €5,806-€14,481
Equity
-€2,916
2023 · €11,806-€14,723
Cash
-
2023 · €2,264-€2,264
Balance sheet total
€8,138
2023 · €15,455-€7,317

Largest movements

2023 to 2025
Assets
  • Tangible fixed assets -€7,057

    down €7,057 (-57.4%), from €12,302 to €5,245

    of which Furniture and vehicles: -€10,352

  • Cash -€2,264

    no longer reported in 2025 (was €2,264)

  • Receivables within one year +€2,004

    up €2,004 (+225%), from €889 to €2,894

Equity and liabilities
  • Profit (loss) carried forward -€14,723

    down €14,723, from €5,806 to -€8,916

  • Other debts +€6,625

    new in 2025: €6,625

  • Tax, wage and social debts +€1,280

    up €1,280 (+79.5%), from €1,609 to €2,888

  • Trade debts -€498

    down €498 (-24.4%), from €2,040 to €1,541

Income statement
  • Turnover -€40,932

    no longer reported in 2025 (was €40,932)

  • Purchases and services -€26,354

    down €26,354 (-83.2%), from €31,672 to €5,319

  • Gross operating margin -€14,578

    down €14,578, from €9,259 to -€5,319

  • Depreciation +€2,125

    up €2,125 (+125%), from €1,698 to €3,824

  • Financial charges -€985

    down €985 (-85.5%), from €1,152 to €168

    of which Non-recurring financial charges: -€1,127

From the 2023 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €5,806
Gross operating margin -€14,578
Staff costs +€149
Depreciation -€2,125
Other operating charges +€454
Financial income +€635
Financial charges +€985
Result 2025 -€8,675
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2025

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 36 lines
Line Code 2023 2025 Change %
Total assets 20/58 €15,455 €8,138 -€7,317 -47.3%
Fixed assets 21/28 €12,302 €5,245 -€7,057 -57.4%
Tangible fixed assets 22/27 €12,302 €5,245 -€7,057 -57.4%
Furniture and vehicles 24 €12,302 €1,950 -€10,352 -84.1%
Other tangible fixed assets 26 - €3,295 +€3,295
Current assets 29/58 €3,153 €2,894 -€259 -8.2%
Amounts receivable within one year 40/41 €889 €2,894 +€2,004 +225%
Other amounts receivable 41 €889 €2,894 +€2,004 +225%
Cash at bank and in hand 54/58 €2,264 - -€2,264
Total equity and liabilities 10/49 €15,455 €8,138 -€7,317 -47.3%
Equity 10/15 €11,806 -€2,916 -€14,723
Contributions 10/11 €6,000 €6,000 = 0.0%
Profit (loss) carried forward 14 €5,806 -€8,916 -€14,723
Amounts payable 17/49 €3,649 €11,055 +€7,406 +203%
Amounts payable within one year 42/48 €3,649 €11,055 +€7,406 +203%
Trade debts 44 €2,040 €1,541 -€498 -24.4%
Suppliers 440/4 €2,040 €1,541 -€498 -24.4%
Taxes, remuneration and social security 45 €1,609 €2,888 +€1,280 +79.5%
Taxes 450/3 €1,609 €2,888 +€1,280 +79.5%
Other amounts payable 47/48 - €6,625 +€6,625
Turnover 70 €40,932 - -€40,932
Goods, raw materials, services and sundry goods 60/61 €31,672 €5,319 -€26,354 -83.2%
Remuneration, social security and pensions 62 €149 - -€149
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,698 €3,824 +€2,125 +125%
Other operating charges 640/8 €454 - -€454
Gross operating margin 9900 €9,259 -€5,319 -€14,578
Operating profit (loss) 9901 €6,959 -€9,143 -€16,101
Financial income 75/76B - €635 +€635
Recurring financial income 75 - €635 +€635
Non-recurring financial income 76B - €635 +€635
Financial charges 65/66B €1,152 €168 -€985 -85.5%
Recurring financial charges 65 €26 €168 +€142 +557%
Non-recurring financial charges 66B €1,127 - -€1,127
Profit (loss) for the period before taxes 9903 €5,806 -€8,675 -€14,481
Profit (loss) for the period 9904 €5,806 -€8,675 -€14,481
Profit (loss) for the period to be appropriated 9905 €5,806 -€8,675 -€14,481

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.