Skip to content

ActivSight: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ActivSight

BE 0849.760.877
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2023not consecutivefiled annual accounts (NBB)
Net result for the year
-€2,981
2023 · -€6,683+€3,702
Equity
-€27,977
2023 · -€20,765-€7,212
Cash
€1
2023 · €4-€3
Balance sheet total
€272
2023 · €3,929-€3,657

Largest movements

2023 to 2025
Assets
  • Tangible fixed assets -€3,737

    no longer reported in 2025 (was €3,737)

    of which Furniture and vehicles: -€1,909

  • Receivables within one year +€83

    up €83 (+85.9%), from €97 to €180

Equity and liabilities
  • Profit (loss) carried forward -€7,212

    down €7,212 (-25.0%), from -€28,825 to -€36,037

  • Other debts +€3,554

    up €3,554 (+14.4%), from €24,694 to €28,248

Income statement
  • Depreciation -€3,891

    down €3,891 (-91.2%), from €4,268 to €377

  • Other operating charges +€174

    up €174 (+20.0%), from €870 to €1,044

  • Gross operating margin -€19

    down €19 (-1.3%), from -€1,488 to -€1,506

From the 2023 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€6,683
Gross operating margin -€19
Depreciation +€3,891
Other operating charges -€174
Financial charges +€4
Result 2025 -€2,981
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2025

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 33 lines
Line Code 2023 2025 Change %
Total assets 20/58 €3,929 €272 -€3,657 -93.1%
Fixed assets 21/28 €3,827 €90 -€3,737 -97.6%
Tangible fixed assets 22/27 €3,737 - -€3,737
Land and buildings 22 €1,028 - -€1,028
Plant, machinery and equipment 23 €800 - -€800
Furniture and vehicles 24 €1,909 - -€1,909
Financial fixed assets 28 €90 €90 = 0.0%
Current assets 29/58 €101 €182 +€80 +79.1%
Amounts receivable within one year 40/41 €97 €180 +€83 +85.9%
Other amounts receivable 41 €97 €180 +€83 +85.9%
Cash at bank and in hand 54/58 €4 €1 -€3 -69.4%
Total equity and liabilities 10/49 €3,929 €272 -€3,657 -93.1%
Equity 10/15 -€20,765 -€27,977 -€7,212 -34.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Capital 10 €6,200 €6,200 = 0.0%
Issued capital 100 €18,600 €6,200 -€12,400 -66.7%
Uncalled capital 101 €12,400 - -€12,400
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€28,825 -€36,037 -€7,212 -25.0%
Amounts payable 17/49 €24,694 €28,248 +€3,554 +14.4%
Amounts payable within one year 42/48 €24,694 €28,248 +€3,554 +14.4%
Other amounts payable 47/48 €24,694 €28,248 +€3,554 +14.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,268 €377 -€3,891 -91.2%
Other operating charges 640/8 €870 €1,044 +€174 +20.0%
Gross operating margin 9900 -€1,488 -€1,506 -€19 -1.3%
Operating profit (loss) 9901 -€6,626 -€2,928 +€3,698 +55.8%
Financial charges 65/66B €57 €53 -€4 -7.0%
Recurring financial charges 65 €57 €53 -€4 -7.0%
Profit (loss) for the period before taxes 9903 -€6,683 -€2,981 +€3,702 +55.4%
Profit (loss) for the period 9904 -€6,683 -€2,981 +€3,702 +55.4%
Profit (loss) for the period to be appropriated 9905 -€6,683 -€2,981 +€3,702 +55.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.