Skip to content

ACSENT MANAGEMENT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACSENT MANAGEMENT

BE 0763.569.548
NACE 33.120, Repair and maintenance of machinery
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,785
2024 · €31,358-€26,573
Equity
€52,568
2024 · €47,783+€4,785
Cash
€53,310
2024 · €58,604-€5,294
Balance sheet total
€55,256
2024 · €70,857-€15,601

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€9,723

    down €9,723 (-83.3%), from €11,669 to €1,946

    of which Trade receivables: -€11,669

  • Cash -€5,294

    down €5,294 (-9.0%), from €58,604 to €53,310

    mainly Tax, wage and social debts (-€19,676) and Trade debts (-€732)

Equity and liabilities
  • Tax, wage and social debts -€19,676

    down €19,676 (-88.1%), from €22,343 to €2,667

    of which Taxes: -€17,176

  • Profit (loss) carried forward +€4,785

    up €4,785 (+11.5%), from €41,583 to €46,368

  • Trade debts -€732

    no longer reported in 2025 (was €732)

Income statement
  • Gross operating margin -€33,619

    down €33,619 (-83.1%), from €40,454 to €6,835

  • Taxes -€7,388

    down €7,388 (-82.7%), from €8,932 to €1,544

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €31,358
Gross operating margin -€33,619
Other operating charges -€334
Financial income -€1
Financial charges -€7
Taxes +€7,388
Result 2025 €4,785
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,294
Investment €0
Financing €0
Cash 2024 €58,604
Net result for the year +€4,785
Receivables within one year +€9,723
Deferred charges and accrued income +€585
Trade debts -€732
Tax, wage and social debts -€19,676
Other debts +€21
Cash 2025 €53,310
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €70,857 €55,256 -€15,601 -22.0%
Current assets 29/58 €70,857 €55,256 -€15,601 -22.0%
Amounts receivable within one year 40/41 €11,669 €1,946 -€9,723 -83.3%
Trade receivables 40 €11,669 - -€11,669
Other amounts receivable 41 - €1,946 +€1,946
Cash at bank and in hand 54/58 €58,604 €53,310 -€5,294 -9.0%
Deferred charges and accrued income 490/1 €585 - -€585
Total equity and liabilities 10/49 €70,857 €55,256 -€15,601 -22.0%
Equity 10/15 €47,783 €52,568 +€4,785 +10.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €41,583 €46,368 +€4,785 +11.5%
Amounts payable 17/49 €23,074 €2,688 -€20,386 -88.4%
Amounts payable within one year 42/48 €23,074 €2,688 -€20,386 -88.4%
Trade debts 44 €732 - -€732
Suppliers 440/4 €732 - -€732
Taxes, remuneration and social security 45 €22,343 €2,667 -€19,676 -88.1%
Taxes 450/3 €19,843 €2,667 -€17,176 -86.6%
Remuneration and social security 454/9 €2,500 - -€2,500
Other amounts payable 47/48 - €21 +€21
Non-recurring operating income 76A - €32,546 +€32,546
Other operating charges 640/8 €62 €396 +€334 +539%
Gross operating margin 9900 €40,454 €6,835 -€33,619 -83.1%
Operating profit (loss) 9901 €40,392 €6,439 -€33,953 -84.1%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €103 €110 +€7 +6.9%
Recurring financial charges 65 €103 €110 +€7 +6.9%
Profit (loss) for the period before taxes 9903 €40,290 €6,329 -€33,961 -84.3%
Income taxes 67/77 €8,932 €1,544 -€7,388 -82.7%
Profit (loss) for the period 9904 €31,358 €4,785 -€26,573 -84.7%
Profit (loss) for the period to be appropriated 9905 €31,358 €4,785 -€26,573 -84.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.