Skip to content

ACS Properties: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACS Properties

BE 0655.888.264
NACE 96.230, Day spas, saunas and steam baths
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€16,453
2024 · -€5,142+€21,595
Equity
€82,304
2024 · €65,851+€16,453
Cash
€10,071
2024 · -+€10,071
Balance sheet total
€261,176
2024 · €147,392+€113,785

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€52,247

    new in 2025: €52,247

  • Receivables within one year +€49,460

    up €49,460 (+34.0%), from €145,269 to €194,729

    of which Trade receivables: +€39,533

  • Cash +€10,071

    new in 2025: €10,071

    mainly Trade debts (+€31,063) and Other debts (+€24,160)

Equity and liabilities
  • Trade debts +€31,063

    up €31,063 (+304%), from €10,226 to €41,289

  • Other debts +€24,160

    up €24,160 (+102%), from €23,666 to €47,825

  • Accrued charges and deferred income +€23,395

    new in 2025: €23,395

  • Profit (loss) carried forward +€16,453

    up €16,453 (+24.2%), from -€67,993 to -€51,540

  • Debts after one year +€11,300

    new in 2025: €11,300

Income statement
  • Gross operating margin +€35,765

    new in 2025: €35,765

  • Staff costs +€10,495

    new in 2025: €10,495

  • Taxes -€5,067

    no longer reported in 2025 (was €5,067)

  • Depreciation +€4,564

    new in 2025: €4,564

  • Financial charges +€1,588

    up €1,588 (+2,128%), from €75 to €1,663

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,142
Staff costs -€10,495
Depreciation -€4,564
Other operating charges -€482
Financial income +€14
Financial charges -€1,588
Taxes +€5,067
Not broken down +€33,643
Result 2025 €16,453
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€55,616
Investment -€56,811
Financing +€11,266
Cash 2024 €0
Net result for the year +€16,453
Depreciation +€4,564
Stocks and contracts -€1,958
Receivables within one year -€49,460
Deferred charges and accrued income -€47
Trade debts +€31,063
Tax, wage and social debts +€7,447
Other debts +€24,160
Accrued charges and deferred income +€23,395
Investment in fixed assets (net) -€56,811
Debts after one year +€11,300
Short-term financial debts -€34
Cash 2025 €10,071
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €147,392 €261,176 +€113,785 +77.2%
Fixed assets 21/28 - €52,247 +€52,247
Tangible fixed assets 22/27 - €52,247 +€52,247
Other tangible fixed assets 26 - €52,247 +€52,247
Current assets 29/58 €147,392 €208,929 +€61,537 +41.8%
Stocks and contracts in progress 3 - €1,958 +€1,958
Stocks 30/36 - €1,958 +€1,958
Amounts receivable within one year 40/41 €145,269 €194,729 +€49,460 +34.0%
Trade receivables 40 - €39,533 +€39,533
Other amounts receivable 41 €145,269 €155,196 +€9,927 +6.8%
Cash at bank and in hand 54/58 - €10,071 +€10,071
Deferred charges and accrued income 490/1 €2,123 €2,170 +€47 +2.2%
Total equity and liabilities 10/49 €147,392 €261,176 +€113,785 +77.2%
Equity 10/15 €65,851 €82,304 +€16,453 +25.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €127,644 €127,644 = 0.0%
Tax-exempt reserves 132 €127,644 €127,644 = 0.0%
Profit (loss) carried forward 14 -€67,993 -€51,540 +€16,453 +24.2%
Provisions and deferred taxes 16 €42,548 €42,548 = 0.0%
Deferred taxes 168 €42,548 €42,548 = 0.0%
Amounts payable 17/49 €38,993 €136,325 +€97,332 +250%
Amounts payable after more than one year 17 - €11,300 +€11,300
Other amounts payable 178/9 - €11,300 +€11,300
Amounts payable within one year 42/48 €38,993 €101,630 +€62,637 +161%
Financial debts 43 €34 - -€34
Credit institutions 430/8 €34 - -€34
Trade debts 44 €10,226 €41,289 +€31,063 +304%
Suppliers 440/4 €10,226 €41,289 +€31,063 +304%
Taxes, remuneration and social security 45 €5,067 €12,515 +€7,447 +147%
Taxes 450/3 €5,067 €11,955 +€6,887 +136%
Remuneration and social security 454/9 - €560 +€560
Other amounts payable 47/48 €23,666 €47,825 +€24,160 +102%
Accrued charges and deferred income 492/3 - €23,395 +€23,395
Remuneration, social security and pensions 62 - €10,495 +€10,495
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €4,564 +€4,564
Other operating charges 640/8 - €482 +€482
Non-recurring operating charges 66A - €2,123 +€2,123
Gross operating margin 9900 - €35,765 +€35,765
Operating profit (loss) 9901 - €18,102 +€18,102
Financial income 75/76B - €14 +€14
Recurring financial income 75 - €14 +€14
Financial charges 65/66B €75 €1,663 +€1,588 +2,128%
Recurring financial charges 65 €75 €1,663 +€1,588 +2,128%
Profit (loss) for the period before taxes 9903 -€75 €16,453 +€16,528
Income taxes 67/77 €5,067 - -€5,067
Profit (loss) for the period 9904 -€5,142 €16,453 +€21,595
Profit (loss) for the period to be appropriated 9905 -€5,142 €16,453 +€21,595

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.