Skip to content

ACROBEL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACROBEL

BE 0678.736.714
NACE 62.100, Computer programming
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€236
2023 · -€11,528+€11,292
Equity
€188,278
2023 · €188,514-€236
Cash
€4,015
2023 · €1,631+€2,385
Balance sheet total
€263,312
2023 · €264,082-€770

Largest movements

2023 to 2024
Assets
  • Intangible fixed assets -€6,155

    down €6,155 (-33.3%), from €18,464 to €12,309

  • Receivables within one year +€3,000

    up €3,000 (+61.1%), from €4,907 to €7,907

    of which Trade receivables: +€3,000

Equity and liabilities
  • Tax, wage and social debts +€2,998

    up €2,998 (+137.9%), from €2,175 to €5,174

    of which Taxes: +€2,998

  • Trade debts -€2,732

    down €2,732 (-90.2%), from €3,029 to €296

Income statement
  • Gross operating margin +€11,837

    up €11,837, from -€4,998 to €6,839

  • Other operating charges +€543

    up €543 (+167.8%), from €323 to €866

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€11,528
Gross operating margin +€11,837
Other operating charges -€543
Financial charges -€3
Result 2024 -€236

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,385
Investment €0
Financing €0
Cash 2023 €1,631
Net result for the year -€236
Depreciation +€6,155
Receivables within one year -€3,000
Trade debts -€2,732
Tax, wage and social debts +€2,998
Other debts -€800
Cash 2024 €4,015
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €264,082 €263,312 -€770 -0.3%
Fixed assets 21/28 €257,544 €251,390 -€6,155 -2.4%
Intangible fixed assets 21 €18,464 €12,309 -€6,155 -33.3%
Financial fixed assets 28 €239,080 €239,080 = 0.0%
Current assets 29/58 €6,538 €11,922 +€5,385 +82.4%
Amounts receivable within one year 40/41 €4,907 €7,907 +€3,000 +61.1%
Trade receivables 40 €4,340 €7,340 +€3,000 +69.1%
Other amounts receivable 41 €567 €567 = 0.0%
Cash at bank and in hand 54/58 €1,631 €4,015 +€2,385 +146.2%
Total equity and liabilities 10/49 €264,082 €263,312 -€770 -0.3%
Equity 10/15 €188,514 €188,278 -€236 -0.1%
Contributions 10/11 €50,203 €50,203 = 0.0%
Reserves 13 €6,260 €6,260 = 0.0%
Non-distributable reserves 130/1 €6,260 €6,260 = 0.0%
Reserves not available under the articles 1311 €6,260 €6,260 = 0.0%
Profit (loss) carried forward 14 €132,051 €131,815 -€236 -0.2%
Amounts payable 17/49 €75,568 €75,034 -€534 -0.7%
Amounts payable within one year 42/48 €75,568 €75,034 -€534 -0.7%
Trade debts 44 €3,029 €296 -€2,732 -90.2%
Suppliers 440/4 €3,029 €296 -€2,732 -90.2%
Taxes, remuneration and social security 45 €2,175 €5,174 +€2,998 +137.9%
Taxes 450/3 €1,574 €4,572 +€2,998 +190.5%
Remuneration and social security 454/9 €601 €601 = 0.0%
Other amounts payable 47/48 €70,364 €69,564 -€800 -1.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,155 €6,155 = 0.0%
Other operating charges 640/8 €323 €866 +€543 +167.8%
Non-recurring operating charges 66A - €0 +€0
Gross operating margin 9900 -€4,998 €6,839 +€11,837
Operating profit (loss) 9901 -€11,476 -€181 +€11,295 +98.4%
Financial charges 65/66B €52 €55 +€3 +5.1%
Recurring financial charges 65 €52 €55 +€3 +5.1%
Profit (loss) for the period before taxes 9903 -€11,528 -€236 +€11,292 +98.0%
Profit (loss) for the period 9904 -€11,528 -€236 +€11,292 +98.0%
Profit (loss) for the period to be appropriated 9905 -€11,528 -€236 +€11,292 +98.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.