ACQTION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ACQTION
Largest movements
- Receivables within one year -€39,866
down €39,866 (-29.5%), from €135,161 to €95,295
of which Trade receivables: -€69,753
- Trade debts -€50,996
down €50,996 (-57.7%), from €88,328 to €37,332
- Profit (loss) carried forward +€6,111
up €6,111 (+53.9%), from €11,348 to €17,459
- Gross operating margin -€195,738
down €195,738 (-92.6%), from €211,481 to €15,742
- Staff costs -€42,033
no longer reported in 2025 (was €42,033)
- Other operating charges -€18,007
no longer reported in 2025 (was €18,007)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €331,716 | €286,056 | -€45,661 | -13.8% |
| Fixed assets | 21/28 | €4,114 | €4,114 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,804 | €1,804 | = | 0.0% |
| Plant, machinery and equipment | 23 | €1,804 | €1,804 | = | 0.0% |
| Financial fixed assets | 28 | €2,310 | €2,310 | = | 0.0% |
| Current assets | 29/58 | €327,602 | €281,942 | -€45,661 | -13.9% |
| Amounts receivable within one year | 40/41 | €135,161 | €95,295 | -€39,866 | -29.5% |
| Trade receivables | 40 | €127,751 | €57,998 | -€69,753 | -54.6% |
| Other amounts receivable | 41 | €7,411 | €37,297 | +€29,886 | +403.3% |
| Current investments | 50/53 | €96 | - | -€96 | |
| Cash at bank and in hand | 54/58 | €189,105 | €186,634 | -€2,471 | -1.3% |
| Deferred charges and accrued income | 490/1 | €3,240 | €12 | -€3,228 | -99.6% |
| Total equity and liabilities | 10/49 | €331,716 | €286,056 | -€45,661 | -13.8% |
| Equity | 10/15 | €241,348 | €247,459 | +€6,111 | +2.5% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Capital | 10 | €100,000 | €100,000 | = | 0.0% |
| Issued capital | 100 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €130,000 | €130,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €10,000 | €10,000 | = | 0.0% |
| Legal reserve | 130 | €10,000 | €10,000 | = | 0.0% |
| Distributable reserves | 133 | €120,000 | €120,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,348 | €17,459 | +€6,111 | +53.9% |
| Amounts payable | 17/49 | €90,369 | €38,597 | -€51,772 | -57.3% |
| Amounts payable within one year | 42/48 | €90,369 | €38,597 | -€51,772 | -57.3% |
| Trade debts | 44 | €88,328 | €37,332 | -€50,996 | -57.7% |
| Suppliers | 440/4 | €88,328 | €37,332 | -€50,996 | -57.7% |
| Taxes, remuneration and social security | 45 | €1,905 | €1,238 | -€667 | -35.0% |
| Taxes | 450/3 | €1,564 | €1,238 | -€326 | -20.9% |
| Remuneration and social security | 454/9 | €341 | - | -€341 | |
| Other amounts payable | 47/48 | €136 | €27 | -€109 | -80.2% |
| Non-recurring operating income | 76A | €8,145 | - | -€8,145 | |
| Remuneration, social security and pensions | 62 | €42,033 | - | -€42,033 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €148 | - | -€148 | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €9,170 | €9,170 | = | 0.0% |
| Other operating charges | 640/8 | €18,007 | - | -€18,007 | |
| Non-recurring operating charges | 66A | €198 | - | -€198 | |
| Gross operating margin | 9900 | €211,481 | €15,742 | -€195,738 | -92.6% |
| Operating profit (loss) | 9901 | €141,925 | €6,572 | -€135,353 | -95.4% |
| Financial income | 75/76B | €14 | €1,278 | +€1,264 | +8989.9% |
| Recurring financial income | 75 | €14 | €1,278 | +€1,264 | +8989.9% |
| Financial charges | 65/66B | €469 | €117 | -€352 | -75.0% |
| Recurring financial charges | 65 | €469 | €117 | -€352 | -75.0% |
| Profit (loss) for the period before taxes | 9903 | €141,470 | €7,733 | -€133,738 | -94.5% |
| Income taxes | 67/77 | €156 | €1,621 | +€1,466 | +941.7% |
| Profit (loss) for the period | 9904 | €141,314 | €6,111 | -€135,203 | -95.7% |
| Profit (loss) for the period to be appropriated | 9905 | €141,314 | €6,111 | -€135,203 | -95.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.