Skip to content

Acouja: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Acouja

BE 1016.530.405
NACE 59.202, Motion picture, video and television programme production, sound recording and music publishing activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€30,120
2024 · €8,382+€21,738
Equity
€42,502
2024 · €12,382+€30,120
Cash
€34,869
2024 · €6,905+€27,964
Balance sheet total
€51,333
2024 · €27,957+€23,376

Largest movements

2024 to 2025
Assets
  • Cash +€27,964

    up €27,964 (+405.0%), from €6,905 to €34,869

    mainly Net result for the year (+€30,120) and Receivables within one year (+€7,596)

  • Receivables within one year -€7,596

    down €7,596 (-37.1%), from €20,463 to €12,867

  • Deferred charges and accrued income +€3,007

    up €3,007 (+510.1%), from €590 to €3,597

Equity and liabilities
  • Profit (loss) carried forward +€30,120

    up €30,120 (+359.3%), from €8,382 to €38,502

  • Other debts -€9,058

    down €9,058 (-98.5%), from €9,192 to €134

  • Current portion of long-term debt +€846

    new in 2025: €846

  • Tax, wage and social debts +€699

    up €699 (+14.0%), from €5,003 to €5,702

Income statement
  • Gross operating margin +€36,309

    up €36,309 (+341.1%), from €10,645 to €46,954

  • Taxes +€5,201

    up €5,201 (+229.4%), from €2,267 to €7,469

  • Other operating charges +€1,149

    new in 2025: €1,149

  • Financial charges +€932

    new in 2025: €932

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,382
Gross operating margin +€36,309
Other operating charges -€1,149
Other operating items -€7,284
Financial income -€4
Financial charges -€932
Taxes -€5,201
Result 2025 €30,120

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,678
Investment €0
Financing +€1,286
Cash 2024 €6,905
Net result for the year +€30,120
Receivables within one year +€7,596
Deferred charges and accrued income -€3,007
Trade debts +€329
Tax, wage and social debts +€699
Other debts -€9,058
Current portion of long-term debt +€846
Short-term financial debts +€440
Cash 2025 €34,869
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,957 €51,333 +€23,376 +83.6%
Current assets 29/58 €27,957 €51,333 +€23,376 +83.6%
Amounts receivable within one year 40/41 €20,463 €12,867 -€7,596 -37.1%
Trade receivables 40 €20,463 €12,867 -€7,596 -37.1%
Cash at bank and in hand 54/58 €6,905 €34,869 +€27,964 +405.0%
Deferred charges and accrued income 490/1 €590 €3,597 +€3,007 +510.1%
Total equity and liabilities 10/49 €27,957 €51,333 +€23,376 +83.6%
Equity 10/15 €12,382 €42,502 +€30,120 +243.3%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 €8,382 €38,502 +€30,120 +359.3%
Amounts payable 17/49 €15,575 €8,831 -€6,744 -43.3%
Amounts payable within one year 42/48 €15,575 €8,831 -€6,744 -43.3%
Current portion of amounts payable after more than one year 42 - €846 +€846
Financial debts 43 - €440 +€440
Credit institutions 430/8 - €440 +€440
Trade debts 44 €1,380 €1,709 +€329 +23.8%
Suppliers 440/4 €1,380 €1,709 +€329 +23.8%
Taxes, remuneration and social security 45 €5,003 €5,702 +€699 +14.0%
Taxes 450/3 €5,003 €5,702 +€699 +14.0%
Other amounts payable 47/48 €9,192 €134 -€9,058 -98.5%
Other operating charges 640/8 - €1,149 +€1,149
Non-recurring operating charges 66A - €7,284 +€7,284
Gross operating margin 9900 €10,645 €46,954 +€36,309 +341.1%
Operating profit (loss) 9901 €10,645 €38,521 +€27,876 +261.9%
Financial income 75/76B €4 €0 -€4 -100.0%
Recurring financial income 75 €4 €0 -€4 -100.0%
Financial charges 65/66B - €932 +€932
Recurring financial charges 65 - €932 +€932
Profit (loss) for the period before taxes 9903 €10,649 €37,588 +€26,939 +253.0%
Income taxes 67/77 €2,267 €7,469 +€5,201 +229.4%
Profit (loss) for the period 9904 €8,382 €30,120 +€21,738 +259.3%
Profit (loss) for the period to be appropriated 9905 €8,382 €30,120 +€21,738 +259.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.