Skip to content

Acom Unity: what changed

What changed

Acom Unity

BE 0677.969.622
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€11,905
2024 · €92,663-€80,758
Equity
€170,943
2024 · €159,039+€11,905
Cash
€8,411
2024 · €19,578-€11,167
Balance sheet total
€1.1m
2024 · €1.2m-€67,658

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€105,745

    down €105,745 (-10.7%), from €991,488 to €885,742

    of which Land and buildings: -€90,877

  • Receivables within one year +€48,717

    up €48,717 (+28.8%), from €168,892 to €217,609

    of which Other amounts receivable: +€78,717

Equity and liabilities
  • Debts after one year -€84,194

    down €84,194 (-9.3%), from €904,353 to €820,159

  • Reserves +€11,905

    up €11,905 (+8.6%), from €139,039 to €150,943

    of which Distributable reserves: +€11,905

Income statement
  • Gross operating margin -€90,611

    down €90,611 (-35.5%), from €255,004 to €164,393

  • Financial charges -€8,534

    down €8,534 (-20.5%), from €41,715 to €33,181

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €92,663
Gross operating margin -€90,611
Depreciation -€368
Other operating charges +€1,686
Financial charges +€8,534
Result 2025 €11,905
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€69,629
Investment €0
Financing -€80,796
Cash 2024 €19,578
Net result for the year +€11,905
Depreciation +€105,745
Receivables within one year -€48,717
Deferred charges and accrued income -€537
Trade debts +€1,069
Smaller working-capital items +€164
Debts after one year -€84,194
Current portion of long-term debt +€3,398
Cash 2025 €8,411
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,179,958 €1,112,300 -€67,658 -5.7%
Fixed assets 21/28 €991,488 €885,742 -€105,745 -10.7%
Tangible fixed assets 22/27 €991,488 €885,742 -€105,745 -10.7%
Land and buildings 22 €877,791 €786,914 -€90,877 -10.4%
Plant, machinery and equipment 23 €73,975 €68,151 -€5,824 -7.9%
Furniture and vehicles 24 €39,722 €30,677 -€9,045 -22.8%
Current assets 29/58 €188,470 €226,557 +€38,087 +20.2%
Amounts receivable within one year 40/41 €168,892 €217,609 +€48,717 +28.8%
Trade receivables 40 €45,000 €15,000 -€30,000 -66.7%
Other amounts receivable 41 €123,892 €202,609 +€78,717 +63.5%
Cash at bank and in hand 54/58 €19,578 €8,411 -€11,167 -57.0%
Deferred charges and accrued income 490/1 - €537 +€537
Total equity and liabilities 10/49 €1,179,958 €1,112,300 -€67,658 -5.7%
Equity 10/15 €159,039 €170,943 +€11,905 +7.5%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €139,039 €150,943 +€11,905 +8.6%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €137,039 €148,943 +€11,905 +8.7%
Amounts payable 17/49 €1,020,920 €941,357 -€79,563 -7.8%
Amounts payable after more than one year 17 €904,353 €820,159 -€84,194 -9.3%
Financial debts 170/4 €904,353 €820,159 -€84,194 -9.3%
Amounts payable within one year 42/48 €116,567 €121,068 +€4,501 +3.9%
Current portion of amounts payable after more than one year 42 €84,058 €87,456 +€3,398 +4.0%
Trade debts 44 €32,509 €33,578 +€1,069 +3.3%
Suppliers 440/4 €32,509 €33,578 +€1,069 +3.3%
Taxes, remuneration and social security 45 - €34 +€34
Taxes 450/3 - €34 +€34
Accrued charges and deferred income 492/3 - €130 +€130
Non-recurring operating income 76A €112,287 - -€112,287
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €105,377 €105,745 +€368 +0.3%
Other operating charges 640/8 €15,248 €13,562 -€1,686 -11.1%
Gross operating margin 9900 €255,004 €164,393 -€90,611 -35.5%
Operating profit (loss) 9901 €134,378 €45,085 -€89,293 -66.4%
Financial charges 65/66B €41,715 €33,181 -€8,534 -20.5%
Recurring financial charges 65 €41,715 €33,181 -€8,534 -20.5%
Profit (loss) for the period before taxes 9903 €92,663 €11,905 -€80,758 -87.2%
Profit (loss) for the period 9904 €92,663 €11,905 -€80,758 -87.2%
Profit (loss) for the period to be appropriated 9905 €92,663 €11,905 -€80,758 -87.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.