Skip to content

ACN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACN

BE 0720.885.885
NACE 68.110, Buying and selling of own real estate
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€33,714
2024 · €74,733-€41,020
Equity
€961,565
2024 · €927,851+€33,714
Cash
€154,481
2024 · €340,391-€185,910
Balance sheet total
€977,071
2024 · €953,574+€23,498

Largest movements

2024 to 2025
Assets
  • Current investments +€217,485

    up €217,485 (+36.8%), from €591,307 to €808,792

  • Cash -€185,910

    down €185,910 (-54.6%), from €340,391 to €154,481

    mainly Current investments (-€217,485) and Tax, wage and social debts (-€6,609)

Equity and liabilities
  • Reserves +€33,714

    up €33,714 (+3.7%), from €909,251 to €942,965

Income statement
  • Gross operating margin -€69,714

    down €69,714, from €61,442 to -€8,271

  • Taxes -€17,757

    down €17,757 (-51.1%), from €34,751 to €16,994

  • Financial income +€14,266

    up €14,266 (+26.5%), from €53,812 to €68,078

  • Financial charges +€4,017

    up €4,017 (+256%), from €1,569 to €5,586

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €74,733
Gross operating margin -€69,714
Depreciation +€458
Other operating charges +€229
Financial income +€14,266
Financial charges -€4,017
Taxes +€17,757
Result 2025 €33,714
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€31,575
Investment -€217,485
Financing €0
Cash 2024 €340,391
Net result for the year +€33,714
Depreciation +€2,514
Receivables within one year +€4,600
Deferred charges and accrued income +€964
Trade debts -€3,607
Tax, wage and social debts -€6,609
Current investments -€217,485
Cash 2025 €154,481
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €953,574 €977,071 +€23,498 +2.5%
Fixed assets 21/28 €6,526 €4,012 -€2,514 -38.5%
Tangible fixed assets 22/27 €6,326 €3,812 -€2,514 -39.7%
Furniture and vehicles 24 €6,326 €3,812 -€2,514 -39.7%
Financial fixed assets 28 €200 €200 = 0.0%
Current assets 29/58 €947,048 €973,059 +€26,011 +2.7%
Amounts receivable within one year 40/41 €14,285 €9,686 -€4,600 -32.2%
Trade receivables 40 - €1,058 +€1,058
Other amounts receivable 41 €14,285 €8,628 -€5,658 -39.6%
Current investments 50/53 €591,307 €808,792 +€217,485 +36.8%
Cash at bank and in hand 54/58 €340,391 €154,481 -€185,910 -54.6%
Deferred charges and accrued income 490/1 €1,064 €100 -€964 -90.6%
Total equity and liabilities 10/49 €953,574 €977,071 +€23,498 +2.5%
Equity 10/15 €927,851 €961,565 +€33,714 +3.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €909,251 €942,965 +€33,714 +3.7%
Distributable reserves 133 €909,251 €942,965 +€33,714 +3.7%
Amounts payable 17/49 €25,723 €15,506 -€10,216 -39.7%
Amounts payable within one year 42/48 €25,723 €15,506 -€10,216 -39.7%
Trade debts 44 €3,607 €0 -€3,607 -100%
Suppliers 440/4 €3,607 €0 -€3,607 -100%
Taxes, remuneration and social security 45 €22,115 €15,506 -€6,609 -29.9%
Taxes 450/3 €22,115 €15,506 -€6,609 -29.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,972 €2,514 -€458 -15.4%
Other operating charges 640/8 €1,228 €998 -€229 -18.7%
Gross operating margin 9900 €61,442 -€8,271 -€69,714
Operating profit (loss) 9901 €57,242 -€11,783 -€69,026
Financial income 75/76B €53,812 €68,078 +€14,266 +26.5%
Recurring financial income 75 €53,812 €68,078 +€14,266 +26.5%
Financial charges 65/66B €1,569 €5,586 +€4,017 +256%
Recurring financial charges 65 €1,569 €5,586 +€4,017 +256%
Profit (loss) for the period before taxes 9903 €109,485 €50,708 -€58,777 -53.7%
Income taxes 67/77 €34,751 €16,994 -€17,757 -51.1%
Profit (loss) for the period 9904 €74,733 €33,714 -€41,020 -54.9%
Profit (loss) for the period to be appropriated 9905 €74,733 €33,714 -€41,020 -54.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.