Achilles Ventures: what changed
Achilles Ventures
Largest movements
- Cash +€274
up €274 (+125%), from €219 to €493
mainly Other debts (+€3,142) and Trade debts (+€593)
- Profit (loss) carried forward -€3,461
down €3,461 (-35.6%), from -€9,727 to -€13,188
- Other debts +€3,142
up €3,142 (+12.8%), from €24,558 to €27,700
- Trade debts +€593
up €593 (+153%), from €387 to €981
- Gross operating margin -€320
down €320 (-20.5%), from -€1,566 to -€1,886
- Financial charges +€81
up €81 (+20.0%), from €405 to €485
- Other operating charges +€39
up €39 (+3.8%), from €1,050 to €1,090
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,219 | €25,493 | +€274 | +1.1% |
| Fixed assets | 21/28 | €25,000 | €25,000 | = | 0.0% |
| Financial fixed assets | 28 | €25,000 | €25,000 | = | 0.0% |
| Current assets | 29/58 | €219 | €493 | +€274 | +125% |
| Cash at bank and in hand | 54/58 | €219 | €493 | +€274 | +125% |
| Total equity and liabilities | 10/49 | €25,219 | €25,493 | +€274 | +1.1% |
| Equity | 10/15 | €273 | -€3,188 | -€3,461 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,727 | -€13,188 | -€3,461 | -35.6% |
| Amounts payable | 17/49 | €24,946 | €28,681 | +€3,735 | +15.0% |
| Amounts payable within one year | 42/48 | €24,946 | €28,681 | +€3,735 | +15.0% |
| Trade debts | 44 | €387 | €981 | +€593 | +153% |
| Suppliers | 440/4 | €387 | €981 | +€593 | +153% |
| Other amounts payable | 47/48 | €24,558 | €27,700 | +€3,142 | +12.8% |
| Other operating charges | 640/8 | €1,050 | €1,090 | +€39 | +3.8% |
| Gross operating margin | 9900 | -€1,566 | -€1,886 | -€320 | -20.5% |
| Operating profit (loss) | 9901 | -€2,616 | -€2,976 | -€360 | -13.8% |
| Financial charges | 65/66B | €405 | €485 | +€81 | +20.0% |
| Recurring financial charges | 65 | €405 | €485 | +€81 | +20.0% |
| Profit (loss) for the period before taxes | 9903 | -€3,020 | -€3,461 | -€441 | -14.6% |
| Profit (loss) for the period | 9904 | -€3,020 | -€3,461 | -€441 | -14.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,020 | -€3,461 | -€441 | -14.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.