Skip to content

ACHARO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACHARO

BE 0478.078.752
NACE 68.110, Buying and selling of own real estate
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€220
2023 · -€2,408+€2,188
Equity
€20,240
2023 · €18,052+€2,188
Cash
-
not filed
Balance sheet total
€5.0m
2023 · €5.0m-€205

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€1,485

        up €1,485, from -€1,485 to €0

      • Other operating charges -€708

        down €708 (-81.6%), from €868 to €160

      From the 2023 result to the 2024 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2023 -€2,408
      Gross operating margin +€1,485
      Other operating charges +€708
      Financial charges -€5
      Result 2024 -€220

      Cash bridge derived

      cash 2023 to 2024

      Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

      Every line side by side 35 lines
      Line Code 2023 2024 Change %
      Total assets 20/58 €4,954,074 €4,953,869 -€205 0.0%
      Fixed assets 21/28 €3,355,175 €3,355,175 = 0.0%
      Tangible fixed assets 22/27 €3,355,175 €3,355,175 = 0.0%
      Other tangible fixed assets 26 €3,355,175 €3,355,175 = 0.0%
      Current assets 29/58 €1,598,899 €1,598,694 -€205 0.0%
      Amounts receivable after more than one year 29 €1,450,000 €1,450,000 = 0.0%
      Other amounts receivable 291 €1,450,000 €1,450,000 = 0.0%
      Amounts receivable within one year 40/41 €148,899 €148,694 -€205 -0.1%
      Trade receivables 40 €145,754 €145,754 +€0 0.0%
      Other amounts receivable 41 €3,145 €2,940 -€205 -6.5%
      Total equity and liabilities 10/49 €4,954,074 €4,953,869 -€205 0.0%
      Equity 10/15 €18,052 €20,240 +€2,188 +12.1%
      Contributions 10/11 €18,600 €18,600 = 0.0%
      Capital 10 €18,600 €18,600 = 0.0%
      Issued capital 100 €18,600 €18,600 = 0.0%
      Reserves 13 €1,860 €1,860 = 0.0%
      Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
      Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
      Profit (loss) carried forward 14 -€2,408 -€220 +€2,188 +90.9%
      Amounts payable 17/49 €4,936,022 €4,933,629 -€2,393 0.0%
      Amounts payable after more than one year 17 €4,860,275 €4,860,275 = 0.0%
      Other amounts payable 178/9 €4,860,275 €4,860,275 = 0.0%
      Amounts payable within one year 42/48 €62,515 €62,515 = 0.0%
      Trade debts 44 €4,525 €4,525 = 0.0%
      Suppliers 440/4 €4,525 €4,525 = 0.0%
      Other amounts payable 47/48 €57,990 €57,990 = 0.0%
      Accrued charges and deferred income 492/3 €13,232 €10,839 -€2,393 -18.1%
      Other operating charges 640/8 €868 €160 -€708 -81.6%
      Gross operating margin 9900 -€1,485 €0 +€1,485
      Operating profit (loss) 9901 -€2,353 -€160 +€2,193 +93.2%
      Financial charges 65/66B €55 €60 +€5 +9.0%
      Recurring financial charges 65 €55 €60 +€5 +9.0%
      Profit (loss) for the period before taxes 9903 -€2,408 -€220 +€2,188 +90.9%
      Profit (loss) for the period 9904 -€2,408 -€220 +€2,188 +90.9%
      Profit (loss) for the period to be appropriated 9905 -€2,408 -€220 +€2,188 +90.9%

      Source: filed annual accounts (NBB), fiscal years ended 30 June 2023 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.