Skip to content

ACF ATELIER D'ARCHITECTURE: what changed

What changed

ACF ATELIER D'ARCHITECTURE

BE 0802.752.402
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,300
2024 · €125,928-€124,628
Equity
€129,229
2024 · €127,928+€1,301
Cash
€152,212
2024 · €141,224+€10,988
Balance sheet total
€189,646
2024 · €151,267+€38,379

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€28,911

    up €28,911 (+2,605%), from €1,110 to €30,021

    of which Trade receivables: +€21,793

  • Cash +€10,988

    up €10,988 (+7.8%), from €141,224 to €152,212

    mainly Advances received (+€22,930) and Tax, wage and social debts (+€7,356)

  • Tangible fixed assets -€3,039

    down €3,039 (-43.1%), from €7,058 to €4,019

Equity and liabilities
  • Advances received +€22,930

    new in 2025: €22,930

  • Tax, wage and social debts +€7,356

    up €7,356 (+48.1%), from €15,293 to €22,649

    of which Remuneration and social security: +€7,513

  • Accrued charges and deferred income +€5,292

    new in 2025: €5,292

Income statement
  • Gross operating margin -€115,695

    down €115,695 (-64.7%), from €178,914 to €63,219

  • Staff costs +€52,734

    up €52,734 (+3,296%), from €1,600 to €54,334

  • Taxes -€45,885

    down €45,885 (-95.0%), from €48,321 to €2,436

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €125,928
Gross operating margin -€115,695
Staff costs -€52,734
Depreciation -€979
Other operating charges +€2
Other operating items -€995
Financial income +€1,055
Financial charges -€1,167
Taxes +€45,885
Result 2025 €1,300
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10,988
Investment -€0
Financing +€1
Cash 2024 €141,224
Net result for the year +€1,300
Depreciation +€3,039
Receivables within one year -€28,911
Deferred charges and accrued income -€1,519
Trade debts +€46
Tax, wage and social debts +€7,356
Advances received +€22,930
Other debts +€1,454
Accrued charges and deferred income +€5,292
Investment in fixed assets (net) -€0
Contributions, distributions and other +€1
Cash 2025 €152,212
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €151,267 €189,646 +€38,379 +25.4%
Fixed assets 21/28 €7,058 €4,019 -€3,039 -43.1%
Tangible fixed assets 22/27 €7,058 €4,019 -€3,039 -43.1%
Furniture and vehicles 24 €7,058 €4,019 -€3,039 -43.1%
Current assets 29/58 €144,209 €185,627 +€41,418 +28.7%
Amounts receivable within one year 40/41 €1,110 €30,021 +€28,911 +2,605%
Trade receivables 40 €390 €22,183 +€21,793 +5,588%
Other amounts receivable 41 €720 €7,838 +€7,118 +989%
Cash at bank and in hand 54/58 €141,224 €152,212 +€10,988 +7.8%
Deferred charges and accrued income 490/1 €1,875 €3,394 +€1,519 +81.0%
Total equity and liabilities 10/49 €151,267 €189,646 +€38,379 +25.4%
Equity 10/15 €127,928 €129,229 +€1,301 +1.0%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €65,000 €65,000 = 0.0%
Distributable reserves 133 €65,000 €65,000 = 0.0%
Profit (loss) carried forward 14 €60,928 €62,229 +€1,301 +2.1%
Amounts payable 17/49 €23,339 €60,417 +€37,078 +159%
Amounts payable within one year 42/48 €23,339 €55,125 +€31,786 +136%
Trade debts 44 €2,836 €2,882 +€46 +1.6%
Suppliers 440/4 €2,836 €2,882 +€46 +1.6%
Advances received on contracts in progress 46 - €22,930 +€22,930
Taxes, remuneration and social security 45 €15,293 €22,649 +€7,356 +48.1%
Taxes 450/3 €15,293 €15,136 -€157 -1.0%
Remuneration and social security 454/9 - €7,513 +€7,513
Other amounts payable 47/48 €5,210 €6,664 +€1,454 +27.9%
Accrued charges and deferred income 492/3 - €5,292 +€5,292
Non-recurring operating income 76A - €108 +€108
Remuneration, social security and pensions 62 €1,600 €54,334 +€52,734 +3,296%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,060 €3,039 +€979 +47.5%
Other operating charges 640/8 €880 €878 -€2 -0.2%
Non-recurring operating charges 66A - €995 +€995
Gross operating margin 9900 €178,914 €63,219 -€115,695 -64.7%
Operating profit (loss) 9901 €174,374 €3,973 -€170,401 -97.7%
Financial income 75/76B €30 €1,085 +€1,055 +3,517%
Recurring financial income 75 €30 €1,085 +€1,055 +3,517%
Financial charges 65/66B €155 €1,322 +€1,167 +753%
Recurring financial charges 65 €155 €1,322 +€1,167 +753%
Profit (loss) for the period before taxes 9903 €174,249 €3,736 -€170,513 -97.9%
Income taxes 67/77 €48,321 €2,436 -€45,885 -95.0%
Profit (loss) for the period 9904 €125,928 €1,300 -€124,628 -99.0%
Profit (loss) for the period to be appropriated 9905 €125,928 €1,300 -€124,628 -99.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.