Skip to content

ACER: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACER

BE 0443.887.539
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€9,162
2024 · €7,948+€1,214
Equity
€346,089
2024 · €336,927+€9,162
Cash
€108,231
2024 · €97,377+€10,854
Balance sheet total
€508,355
2024 · €518,636-€10,281

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€21,607

    down €21,607 (-5.1%), from €421,083 to €399,476

  • Cash +€10,854

    up €10,854 (+11.1%), from €97,377 to €108,231

    mainly Depreciation (+€21,607) and Net result for the year (+€9,162)

Equity and liabilities
  • Other debts -€10,127

    down €10,127 (-11.7%), from €86,426 to €76,299

  • Debts after one year -€9,800

    down €9,800 (-10.6%), from €92,335 to €82,535

  • Profit (loss) carried forward +€8,704

    up €8,704 (+17.1%), from €50,822 to €59,526

Income statement
  • Depreciation -€2,668

    down €2,668 (-11.0%), from €24,275 to €21,607

  • Other operating charges +€1,294

    up €1,294 (+22.4%), from €5,780 to €7,074

  • Financial charges -€598

    down €598 (-10.0%), from €5,970 to €5,372

  • Taxes +€539

    up €539 (+18.6%), from €2,893 to €3,432

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,948
Gross operating margin -€212
Depreciation +€2,668
Other operating charges -€1,294
Financial income -€8
Financial charges +€598
Taxes -€539
Result 2025 €9,162

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,478
Investment +€176
Financing -€9,800
Cash 2024 €97,377
Net result for the year +€9,162
Depreciation +€21,607
Receivables within one year -€648
Trade debts -€55
Tax, wage and social debts +€539
Other debts -€10,127
Investment in fixed assets (net) +€176
Debts after one year -€9,800
Cash 2025 €108,231
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €518,636 €508,355 -€10,281 -2.0%
Fixed assets 21/28 €421,259 €399,476 -€21,783 -5.2%
Tangible fixed assets 22/27 €421,083 €399,476 -€21,607 -5.1%
Land and buildings 22 €421,083 €399,476 -€21,607 -5.1%
Financial fixed assets 28 €176 - -€176
Current assets 29/58 €97,377 €108,879 +€11,502 +11.8%
Amounts receivable within one year 40/41 - €648 +€648
Trade receivables 40 - €648 +€648
Cash at bank and in hand 54/58 €97,377 €108,231 +€10,854 +11.1%
Total equity and liabilities 10/49 €518,636 €508,355 -€10,281 -2.0%
Equity 10/15 €336,927 €346,089 +€9,162 +2.7%
Contributions 10/11 €285,078 €285,078 = 0.0%
Capital 10 €285,078 €285,078 = 0.0%
Issued capital 100 €285,078 €285,078 = 0.0%
Reserves 13 €1,027 €1,485 +€458 +44.6%
Non-distributable reserves 130/1 €1,027 €1,485 +€458 +44.6%
Legal reserve 130 €1,027 €1,485 +€458 +44.6%
Profit (loss) carried forward 14 €50,822 €59,526 +€8,704 +17.1%
Amounts payable 17/49 €181,709 €162,266 -€19,443 -10.7%
Amounts payable after more than one year 17 €92,335 €82,535 -€9,800 -10.6%
Financial debts 170/4 €92,335 €82,535 -€9,800 -10.6%
Amounts payable within one year 42/48 €89,374 €79,731 -€9,643 -10.8%
Trade debts 44 €55 - -€55
Suppliers 440/4 €55 - -€55
Taxes, remuneration and social security 45 €2,893 €3,432 +€539 +18.6%
Taxes 450/3 €2,893 €3,432 +€539 +18.6%
Other amounts payable 47/48 €86,426 €76,299 -€10,127 -11.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,275 €21,607 -€2,668 -11.0%
Other operating charges 640/8 €5,780 €7,074 +€1,294 +22.4%
Gross operating margin 9900 €46,859 €46,647 -€212 -0.5%
Operating profit (loss) 9901 €16,804 €17,966 +€1,162 +6.9%
Financial income 75/76B €8 - -€8
Recurring financial income 75 €8 - -€8
Financial charges 65/66B €5,970 €5,372 -€598 -10.0%
Recurring financial charges 65 €5,970 €5,372 -€598 -10.0%
Profit (loss) for the period before taxes 9903 €10,841 €12,594 +€1,753 +16.2%
Income taxes 67/77 €2,893 €3,432 +€539 +18.6%
Profit (loss) for the period 9904 €7,948 €9,162 +€1,214 +15.3%
Profit (loss) for the period to be appropriated 9905 €7,948 €9,162 +€1,214 +15.3%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.