Skip to content

ACENTO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACENTO

BE 0463.277.839
NACE 70.200, Business and other management consultancy
fiscal year 2021 against 2023not consecutivefiled annual accounts (NBB)
Net result for the year
-€2,018
2021 · -€34,455+€32,436
Equity
-€11,197
2021 · -€24,000+€12,803
Cash
€2,342
2021 · €353+€1,989
Balance sheet total
€135,547
2021 · €174,379-€38,832

Largest movements

2021 to 2023
Assets
  • Receivables within one year -€34,698

    down €34,698 (-24.0%), from €144,360 to €109,662

  • Tangible fixed assets -€6,123

    no longer reported in 2023 (was €6,123)

  • Cash +€1,989

    up €1,989 (+562.7%), from €353 to €2,342

Equity and liabilities
  • Other debts -€41,883

    down €41,883 (-34.3%), from €122,226 to €80,343

  • Profit (loss) carried forward +€12,803

    up €12,803 (+30.0%), from -€42,669 to -€29,867

  • Short-term financial debts -€5,759

    no longer reported in 2023 (was €5,759)

  • Trade debts -€3,993

    down €3,993 (-5.7%), from €70,393 to €66,401

Income statement
  • Gross operating margin +€23,765

    up €23,765, from -€16,454 to €7,311

  • Depreciation -€6,123

    no longer reported in 2023 (was €6,123)

  • Financial charges -€5,898

    down €5,898 (-51.0%), from €11,576 to €5,678

  • Write-downs +€3,524

    new in 2023: €3,524

  • Other operating charges -€175

    down €175 (-57.8%), from €302 to €128

From the 2021 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 -€34,455
Gross operating margin +€23,765
Depreciation +€6,123
Write-downs -€3,524
Other operating charges +€175
Financial charges +€5,898
Result 2023 -€2,018

Cash bridge derived

cash 2021 to 2023

A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 37 lines
Line Code 2021 2023 Change %
Total assets 20/58 €174,379 €135,547 -€38,832 -22.3%
Fixed assets 21/28 €29,623 €23,500 -€6,123 -20.7%
Tangible fixed assets 22/27 €6,123 - -€6,123
Furniture and vehicles 24 €6,123 - -€6,123
Financial fixed assets 28 €23,500 €23,500 = 0.0%
Current assets 29/58 €144,757 €112,047 -€32,710 -22.6%
Amounts receivable within one year 40/41 €144,360 €109,662 -€34,698 -24.0%
Other amounts receivable 41 €144,360 €109,662 -€34,698 -24.0%
Cash at bank and in hand 54/58 €353 €2,342 +€1,989 +562.7%
Deferred charges and accrued income 490/1 €44 €44 = 0.0%
Total equity and liabilities 10/49 €174,379 €135,547 -€38,832 -22.3%
Equity 10/15 -€24,000 -€11,197 +€12,803 +53.3%
Contributions 10/11 €18,592 €18,592 = 0.0%
Outside capital 11 €18,592 €18,592 = 0.0%
Share premium 1100/10 €18,592 - -€18,592
Other 1109/19 - €18,592 +€18,592
Reserves 13 €78 €78 = 0.0%
Non-distributable reserves 130/1 €78 €78 = 0.0%
Reserves not available under the articles 1311 €78 €78 = 0.0%
Profit (loss) carried forward 14 -€42,669 -€29,867 +€12,803 +30.0%
Amounts payable 17/49 €198,379 €146,744 -€51,635 -26.0%
Amounts payable within one year 42/48 €198,379 €146,744 -€51,635 -26.0%
Financial debts 43 €5,759 - -€5,759
Credit institutions 430/8 €5,759 - -€5,759
Trade debts 44 €70,393 €66,401 -€3,993 -5.7%
Suppliers 440/4 €70,393 €66,401 -€3,993 -5.7%
Other amounts payable 47/48 €122,226 €80,343 -€41,883 -34.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,123 - -€6,123
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €3,524 +€3,524
Other operating charges 640/8 €302 €128 -€175 -57.8%
Gross operating margin 9900 -€16,454 €7,311 +€23,765
Operating profit (loss) 9901 -€22,879 €3,659 +€26,538
Financial charges 65/66B €11,576 €5,678 -€5,898 -51.0%
Recurring financial charges 65 €11,576 €5,678 -€5,898 -51.0%
Profit (loss) for the period before taxes 9903 -€34,455 -€2,018 +€32,436 +94.1%
Profit (loss) for the period 9904 -€34,455 -€2,018 +€32,436 +94.1%
Profit (loss) for the period to be appropriated 9905 -€34,455 -€2,018 +€32,436 +94.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.