ACD INDUSTRIAL SERVICES: what changed
ACD INDUSTRIAL SERVICES
Largest movements
- Receivables within one year -€25,513
down €25,513 (-7.9%), from €321,312 to €295,799
of which Trade receivables: -€30,091
- Current portion of long-term debt -€31,285
no longer reported in 2025 (was €31,285)
- Tax, wage and social debts -€26,461
down €26,461 (-66.9%), from €39,582 to €13,121
- Reserves +€23,765
up €23,765 (+1.7%), from €1.4m to €1.4m
of which Distributable reserves: +€23,765
- Gross operating margin -€15,501
down €15,501 (-22.0%), from €70,596 to €55,095
- Taxes -€4,732
down €4,732 (-37.4%), from €12,654 to €7,922
- Financial charges -€797
down €797 (-3.5%), from €23,074 to €22,277
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,091,409 | €2,086,618 | -€4,791 | -0.2% |
| Fixed assets | 21/28 | €1,763,950 | €1,763,950 | = | 0.0% |
| Financial fixed assets | 28 | €1,763,950 | €1,763,950 | = | 0.0% |
| Current assets | 29/58 | €327,459 | €322,668 | -€4,791 | -1.5% |
| Amounts receivable within one year | 40/41 | €321,312 | €295,799 | -€25,513 | -7.9% |
| Trade receivables | 40 | €319,666 | €289,575 | -€30,091 | -9.4% |
| Other amounts receivable | 41 | €1,646 | €6,225 | +€4,578 | +278% |
| Cash at bank and in hand | 54/58 | €4,869 | €25,591 | +€20,722 | +426% |
| Deferred charges and accrued income | 490/1 | €1,277 | €1,277 | = | 0.0% |
| Total equity and liabilities | 10/49 | €2,091,409 | €2,086,618 | -€4,791 | -0.2% |
| Equity | 10/15 | €1,426,008 | €1,449,773 | +€23,765 | +1.7% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €1,364,008 | €1,387,773 | +€23,765 | +1.7% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €1,357,808 | €1,381,573 | +€23,765 | +1.8% |
| Amounts payable | 17/49 | €665,400 | €636,845 | -€28,556 | -4.3% |
| Amounts payable after more than one year | 17 | €435,501 | €435,501 | = | 0.0% |
| Financial debts | 170/4 | €435,501 | €435,501 | = | 0.0% |
| Amounts payable within one year | 42/48 | €229,899 | €201,343 | -€28,556 | -12.4% |
| Current portion of amounts payable after more than one year | 42 | €31,285 | - | -€31,285 | |
| Trade debts | 44 | €128,547 | €140,737 | +€12,190 | +9.5% |
| Suppliers | 440/4 | €128,547 | €140,737 | +€12,190 | +9.5% |
| Taxes, remuneration and social security | 45 | €39,582 | €13,121 | -€26,461 | -66.9% |
| Taxes | 450/3 | €39,582 | €13,121 | -€26,461 | -66.9% |
| Other amounts payable | 47/48 | €30,485 | €47,485 | +€17,000 | +55.8% |
| Other operating charges | 640/8 | €1,086 | €1,132 | +€47 | +4.3% |
| Gross operating margin | 9900 | €70,596 | €55,095 | -€15,501 | -22.0% |
| Operating profit (loss) | 9901 | €69,510 | €53,963 | -€15,548 | -22.4% |
| Financial income | 75/76B | €0 | €1 | +€0 | +170% |
| Recurring financial income | 75 | €0 | €1 | +€0 | +170% |
| Financial charges | 65/66B | €23,074 | €22,277 | -€797 | -3.5% |
| Recurring financial charges | 65 | €23,074 | €22,277 | -€797 | -3.5% |
| Profit (loss) for the period before taxes | 9903 | €46,437 | €31,687 | -€14,750 | -31.8% |
| Income taxes | 67/77 | €12,654 | €7,922 | -€4,732 | -37.4% |
| Profit (loss) for the period | 9904 | €33,783 | €23,765 | -€10,018 | -29.7% |
| Profit (loss) for the period to be appropriated | 9905 | €33,783 | €23,765 | -€10,018 | -29.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.