Accuris: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Accuris
Largest movements
- Receivables within one year -€53,847
down €53,847 (-26.4%), from €203,735 to €149,888
of which Trade receivables: -€28,563
- Advances received -€75,000
down €75,000 (-60.0%), from €125,000 to €50,000
- Financial income -€23,316
down €23,316 (-51.2%), from €45,528 to €22,211
- Financial charges -€4,494
down €4,494 (-31.8%), from €14,144 to €9,650
- Taxes -€3,044
down €3,044 (-25.9%), from €11,760 to €8,716
- Gross operating margin +€2,949
up €2,949 (+3.3%), from €88,796 to €91,745
- Other operating charges -€1,471
down €1,471 (-57.0%), from €2,580 to €1,109
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,417,072 | €3,354,469 | -€62,603 | -1.8% |
| Fixed assets | 21/28 | €1,436,636 | €1,411,878 | -€24,758 | -1.7% |
| Tangible fixed assets | 22/27 | €746,247 | €721,488 | -€24,758 | -3.3% |
| Land and buildings | 22 | €745,371 | €720,612 | -€24,758 | -3.3% |
| Other tangible fixed assets | 26 | €876 | €876 | = | 0.0% |
| Financial fixed assets | 28 | €690,390 | €690,390 | = | 0.0% |
| Current assets | 29/58 | €1,980,436 | €1,942,591 | -€37,845 | -1.9% |
| Amounts receivable after more than one year | 29 | €1,775,000 | €1,775,000 | = | 0.0% |
| Other amounts receivable | 291 | €1,775,000 | €1,775,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €203,735 | €149,888 | -€53,847 | -26.4% |
| Trade receivables | 40 | €57,606 | €29,042 | -€28,563 | -49.6% |
| Other amounts receivable | 41 | €146,130 | €120,846 | -€25,283 | -17.3% |
| Cash at bank and in hand | 54/58 | €1,700 | €17,702 | +€16,002 | +941.1% |
| Total equity and liabilities | 10/49 | €3,417,072 | €3,354,469 | -€62,603 | -1.8% |
| Equity | 10/15 | €2,120,990 | €2,150,713 | +€29,723 | +1.4% |
| Contributions | 10/11 | €1,372,081 | €1,372,081 | = | 0.0% |
| Capital | 10 | €1,137,831 | €1,137,831 | = | 0.0% |
| Issued capital | 100 | €1,137,831 | €1,137,831 | = | 0.0% |
| Contributions outside capital | 11 | €234,250 | €234,250 | = | 0.0% |
| Share premium | 1100/10 | €234,250 | €234,250 | = | 0.0% |
| Reserves | 13 | €748,909 | €778,632 | +€29,723 | +4.0% |
| Non-distributable reserves | 130/1 | €58,026 | €61,512 | +€3,486 | +6.0% |
| Legal reserve | 130 | €58,026 | €61,512 | +€3,486 | +6.0% |
| Distributable reserves | 133 | €690,883 | €717,120 | +€26,237 | +3.8% |
| Amounts payable | 17/49 | €1,296,082 | €1,203,756 | -€92,326 | -7.1% |
| Amounts payable after more than one year | 17 | €364,152 | €349,194 | -€14,958 | -4.1% |
| Financial debts | 170/4 | €364,152 | €349,194 | -€14,958 | -4.1% |
| Amounts payable within one year | 42/48 | €931,930 | €854,562 | -€77,368 | -8.3% |
| Current portion of amounts payable after more than one year | 42 | €24,512 | €19,902 | -€4,610 | -18.8% |
| Financial debts | 43 | €27,500 | €27,000 | -€500 | -1.8% |
| Credit institutions | 430/8 | €27,500 | €27,000 | -€500 | -1.8% |
| Trade debts | 44 | €23,737 | €20,375 | -€3,362 | -14.2% |
| Suppliers | 440/4 | €23,737 | €20,375 | -€3,362 | -14.2% |
| Advances received on contracts in progress | 46 | €125,000 | €50,000 | -€75,000 | -60.0% |
| Taxes, remuneration and social security | 45 | €16,893 | €16,808 | -€86 | -0.5% |
| Taxes | 450/3 | €16,893 | €16,808 | -€86 | -0.5% |
| Other amounts payable | 47/48 | €714,288 | €720,477 | +€6,189 | +0.9% |
| Non-recurring operating income | 76A | €17,777 | - | -€17,777 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,758 | €24,758 | = | 0.0% |
| Other operating charges | 640/8 | €2,580 | €1,109 | -€1,471 | -57.0% |
| Gross operating margin | 9900 | €88,796 | €91,745 | +€2,949 | +3.3% |
| Operating profit (loss) | 9901 | €61,457 | €65,877 | +€4,420 | +7.2% |
| Financial income | 75/76B | €45,528 | €22,211 | -€23,316 | -51.2% |
| Recurring financial income | 75 | €45,528 | €22,211 | -€23,316 | -51.2% |
| Financial charges | 65/66B | €14,144 | €9,650 | -€4,494 | -31.8% |
| Recurring financial charges | 65 | €14,144 | €9,650 | -€4,494 | -31.8% |
| Profit (loss) for the period before taxes | 9903 | €92,840 | €78,439 | -€14,402 | -15.5% |
| Income taxes | 67/77 | €11,760 | €8,716 | -€3,044 | -25.9% |
| Profit (loss) for the period | 9904 | €81,081 | €69,723 | -€11,358 | -14.0% |
| Profit (loss) for the period to be appropriated | 9905 | €81,081 | €69,723 | -€11,358 | -14.0% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.