Skip to content

ACCTO TIELT: what changed

What changed

ACCTO TIELT

BE 0746.663.438
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€20,861
2024 · -€75,033+€95,895
Equity
-€350,418
2024 · -€371,280+€20,861
Cash
€164,416
2024 · €113,156+€51,259
Balance sheet total
€783,069
2024 · €787,803-€4,734

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€58,949

    down €58,949 (-17.9%), from €330,000 to €271,051

  • Cash +€51,259

    up €51,259 (+45.3%), from €113,156 to €164,416

    mainly Depreciation (+€100,518) and Trade debts (+€35,626)

Equity and liabilities
  • Debts after one year -€67,190

    down €67,190 (-6.7%), from €1.0m to €932,810

  • Trade debts +€35,626

    up €35,626 (+74.3%), from €47,936 to €83,562

  • Profit (loss) carried forward +€20,861

    up €20,861 (+5.3%), from -€391,280 to -€370,418

  • Tax, wage and social debts +€15,083

    up €15,083 (+16.1%), from €93,646 to €108,730

    of which Taxes: +€13,647

  • Other debts -€9,114

    down €9,114 (-52.1%), from €17,500 to €8,386

Income statement
  • Gross operating margin +€135,932

    up €135,932 (+28.9%), from €470,376 to €606,308

  • Staff costs +€36,566

    up €36,566 (+8.7%), from €420,343 to €456,909

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€75,033
Gross operating margin +€135,932
Staff costs -€36,566
Depreciation -€1,713
Other operating charges -€1,983
Financial income +€149
Financial charges +€76
Result 2025 €20,861
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€156,540
Investment -€38,091
Financing -€67,190
Cash 2024 €113,156
Net result for the year +€20,861
Depreciation +€100,518
Receivables within one year -€5,455
Deferred charges and accrued income -€979
Trade debts +€35,626
Tax, wage and social debts +€15,083
Other debts -€9,114
Investment in fixed assets (net) -€38,091
Debts after one year -€67,190
Cash 2025 €164,416
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €787,803 €783,069 -€4,734 -0.6%
Fixed assets 21/28 €530,491 €468,064 -€62,427 -11.8%
Intangible fixed assets 21 €330,000 €271,051 -€58,949 -17.9%
Tangible fixed assets 22/27 €200,491 €197,013 -€3,478 -1.7%
Plant, machinery and equipment 23 €311 €103 -€208 -67.0%
Furniture and vehicles 24 €200,180 €196,911 -€3,269 -1.6%
Current assets 29/58 €257,312 €315,005 +€57,693 +22.4%
Amounts receivable within one year 40/41 €144,155 €149,610 +€5,455 +3.8%
Trade receivables 40 €140,821 €146,104 +€5,283 +3.8%
Other amounts receivable 41 €3,334 €3,506 +€172 +5.2%
Cash at bank and in hand 54/58 €113,156 €164,416 +€51,259 +45.3%
Deferred charges and accrued income 490/1 - €979 +€979
Total equity and liabilities 10/49 €787,803 €783,069 -€4,734 -0.6%
Equity 10/15 -€371,280 -€350,418 +€20,861 +5.6%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€391,280 -€370,418 +€20,861 +5.3%
Amounts payable 17/49 €1,159,083 €1,133,487 -€25,595 -2.2%
Amounts payable after more than one year 17 €1,000,000 €932,810 -€67,190 -6.7%
Financial debts 170/4 €1,000,000 €932,810 -€67,190 -6.7%
Amounts payable within one year 42/48 €159,083 €200,677 +€41,595 +26.1%
Trade debts 44 €47,936 €83,562 +€35,626 +74.3%
Suppliers 440/4 €47,936 €83,562 +€35,626 +74.3%
Taxes, remuneration and social security 45 €93,646 €108,730 +€15,083 +16.1%
Taxes 450/3 €49,916 €63,563 +€13,647 +27.3%
Remuneration and social security 454/9 €43,730 €45,166 +€1,436 +3.3%
Other amounts payable 47/48 €17,500 €8,386 -€9,114 -52.1%
Remuneration, social security and pensions 62 €420,343 €456,909 +€36,566 +8.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €98,805 €100,518 +€1,713 +1.7%
Other operating charges 640/8 €1,142 €3,124 +€1,983 +174%
Gross operating margin 9900 €470,376 €606,308 +€135,932 +28.9%
Operating profit (loss) 9901 -€49,913 €45,757 +€95,671
Financial income 75/76B €11 €160 +€149 +1,322%
Recurring financial income 75 €11 €160 +€149 +1,322%
Financial charges 65/66B €25,131 €25,056 -€76 -0.3%
Recurring financial charges 65 €25,131 €25,056 -€76 -0.3%
Profit (loss) for the period before taxes 9903 -€75,033 €20,861 +€95,895
Profit (loss) for the period 9904 -€75,033 €20,861 +€95,895
Profit (loss) for the period to be appropriated 9905 -€75,033 €20,861 +€95,895
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.