Skip to content

ACCORD IMPACT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACCORD IMPACT

BE 0863.932.280
NACE 96.220, Beauty care and other beauty treatments
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€5,183
2024 · -€436+€5,619
Equity
-€27,363
2024 · -€32,546+€5,183
Cash
€28
2024 · €1+€27
Balance sheet total
€34,284
2024 · €21,927+€12,357

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€12,330

    up €12,330 (+56.2%), from €21,926 to €34,256

    of which Trade receivables: +€11,011

Equity and liabilities
  • Trade debts +€12,546

    up €12,546 (+92.0%), from €13,633 to €26,179

  • Profit (loss) carried forward +€5,183

    up €5,183 (+5.9%), from -€87,814 to -€82,632

  • Other debts -€4,270

    down €4,270 (-10.7%), from €39,738 to €35,468

  • Tax, wage and social debts -€1,100

    no longer reported in 2025 (was €1,100)

Income statement
  • Gross operating margin +€5,481

    up €5,481, from -€1,306 to €4,175

  • Other operating charges -€206

    no longer reported in 2025 (was €206)

  • Financial income -€98

    down €98 (-8.0%), from €1,223 to €1,124

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€436
Gross operating margin +€5,481
Other operating charges +€206
Financial income -€98
Financial charges +€30
Result 2025 €5,183
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27
Investment €0
Financing €0
Cash 2024 €1
Net result for the year +€5,183
Receivables within one year -€12,330
Trade debts +€12,546
Tax, wage and social debts -€1,100
Other debts -€4,270
Accrued charges and deferred income -€1
Cash 2025 €28
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,927 €34,284 +€12,357 +56.4%
Current assets 29/58 €21,927 €34,284 +€12,357 +56.4%
Amounts receivable within one year 40/41 €21,926 €34,256 +€12,330 +56.2%
Trade receivables 40 €205 €11,216 +€11,011 +5,378%
Other amounts receivable 41 €21,721 €23,040 +€1,319 +6.1%
Cash at bank and in hand 54/58 €1 €28 +€27 +2,575%
Total equity and liabilities 10/49 €21,927 €34,284 +€12,357 +56.4%
Equity 10/15 -€32,546 -€27,363 +€5,183 +15.9%
Contributions 10/11 €55,000 €55,000 = 0.0%
Reserves 13 €268 €268 = 0.0%
Non-distributable reserves 130/1 €268 €268 = 0.0%
Reserves not available under the articles 1311 €268 €268 = 0.0%
Profit (loss) carried forward 14 -€87,814 -€82,632 +€5,183 +5.9%
Amounts payable 17/49 €54,473 €61,648 +€7,175 +13.2%
Amounts payable within one year 42/48 €54,472 €61,648 +€7,176 +13.2%
Trade debts 44 €13,633 €26,179 +€12,546 +92.0%
Suppliers 440/4 €13,633 €26,179 +€12,546 +92.0%
Taxes, remuneration and social security 45 €1,100 - -€1,100
Taxes 450/3 €1,100 - -€1,100
Other amounts payable 47/48 €39,738 €35,468 -€4,270 -10.7%
Accrued charges and deferred income 492/3 €1 - -€1
Other operating charges 640/8 €206 - -€206
Gross operating margin 9900 -€1,306 €4,175 +€5,481
Operating profit (loss) 9901 -€1,513 €4,175 +€5,687
Financial income 75/76B €1,223 €1,124 -€98 -8.0%
Recurring financial income 75 €1,223 €1,124 -€98 -8.0%
Financial charges 65/66B €146 €116 -€30 -20.3%
Recurring financial charges 65 €146 €116 -€30 -20.3%
Profit (loss) for the period before taxes 9903 -€436 €5,183 +€5,619
Profit (loss) for the period 9904 -€436 €5,183 +€5,619
Profit (loss) for the period to be appropriated 9905 -€436 €5,183 +€5,619

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.