ACCENT CONSTRUCT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ACCENT CONSTRUCT
Largest movements
- Receivables within one year +€7.0m
up €7.0m (+25.3%), from €27.7m to €34.7m
of which Other amounts receivable: +€8.4m
- Deferred charges and accrued income -€915,050
down €915,050 (-74.2%), from €1.2m to €317,343
- Profit (loss) carried forward +€3.4m
up €3.4m (+39.5%), from €8.5m to €11.9m
- Other debts +€2.7m
up €2.7m (+802%), from €342,651 to €3.1m
- Turnover +€49.6m
up €49.6m (+47.6%), from €104.2m to €153.8m
- Staff costs +€40.3m
up €40.3m (+46.2%), from €87.2m to €127.4m
- Services and other goods +€6.4m
up €6.4m (+38.2%), from €16.7m to €23.1m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,300,720 | €35,237,539 | +€5.9m | +20.3% |
| Fixed assets | 21/28 | €365,834 | €220,094 | -€145,740 | -39.8% |
| Intangible fixed assets | 21 | €48,467 | €2,028 | -€46,439 | -95.8% |
| Tangible fixed assets | 22/27 | €304,804 | €205,790 | -€99,014 | -32.5% |
| Plant, machinery and equipment | 23 | €1,811 | €732 | -€1,079 | -59.6% |
| Furniture and vehicles | 24 | €63,297 | €32,314 | -€30,983 | -48.9% |
| Other tangible fixed assets | 26 | €239,696 | €172,744 | -€66,952 | -27.9% |
| Financial fixed assets | 28 | €12,562 | €12,276 | -€286 | -2.3% |
| Other financial fixed assets | 284/8 | €12,562 | €12,276 | -€286 | -2.3% |
| Amounts receivable and cash guarantees | 285/8 | €12,562 | €12,276 | -€286 | -2.3% |
| Current assets | 29/58 | €28,934,886 | €35,017,445 | +€6.1m | +21.0% |
| Amounts receivable within one year | 40/41 | €27,702,494 | €34,700,102 | +€7.0m | +25.3% |
| Trade receivables | 40 | €6,361,623 | €4,936,828 | -€1.4m | -22.4% |
| Other amounts receivable | 41 | €21,340,871 | €29,763,274 | +€8.4m | +39.5% |
| Deferred charges and accrued income | 490/1 | €1,232,393 | €317,343 | -€915,050 | -74.2% |
| Total equity and liabilities | 10/49 | €29,300,720 | €35,237,539 | +€5.9m | +20.3% |
| Equity | 10/15 | €8,619,807 | €12,192,816 | +€3.6m | +41.5% |
| Contributions | 10/11 | €76,649 | €262,180 | +€185,531 | +242% |
| Capital | 10 | €76,649 | €262,180 | +€185,531 | +242% |
| Issued capital | 100 | €76,649 | €262,180 | +€185,531 | +242% |
| Reserves | 13 | €7,665 | €26,218 | +€18,553 | +242% |
| Non-distributable reserves | 130/1 | €7,665 | €26,218 | +€18,553 | +242% |
| Legal reserve | 130 | €7,665 | €26,218 | +€18,553 | +242% |
| Profit (loss) carried forward | 14 | €8,535,493 | €11,904,418 | +€3.4m | +39.5% |
| Amounts payable | 17/49 | €20,680,913 | €23,044,723 | +€2.4m | +11.4% |
| Amounts payable within one year | 42/48 | €20,656,404 | €23,023,375 | +€2.4m | +11.5% |
| Trade debts | 44 | €5,395,127 | €5,166,351 | -€228,776 | -4.2% |
| Suppliers | 440/4 | €5,395,127 | €5,166,351 | -€228,776 | -4.2% |
| Advances received on contracts in progress | 46 | €49,390 | €36,390 | -€13,000 | -26.3% |
| Taxes, remuneration and social security | 45 | €14,869,237 | €14,730,991 | -€138,246 | -0.9% |
| Taxes | 450/3 | €5,118,887 | €3,511,519 | -€1.6m | -31.4% |
| Remuneration and social security | 454/9 | €9,750,349 | €11,219,472 | +€1.5m | +15.1% |
| Other amounts payable | 47/48 | €342,651 | €3,089,644 | +€2.7m | +802% |
| Accrued charges and deferred income | 492/3 | €24,509 | €21,349 | -€3,160 | -12.9% |
| Operating income | 70/76A | €109,710,867 | €160,107,482 | +€50.4m | +45.9% |
| Turnover | 70 | €104,203,433 | €153,809,312 | +€49.6m | +47.6% |
| Other operating income | 74 | €5,507,434 | €6,298,169 | +€790,735 | +14.4% |
| Operating charges | 60/66A | €104,901,417 | €152,648,211 | +€47.7m | +45.5% |
| Services and other goods | 61 | €16,740,342 | €23,135,760 | +€6.4m | +38.2% |
| Remuneration, social security and pensions | 62 | €87,168,014 | €127,441,463 | +€40.3m | +46.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €277,068 | €181,534 | -€95,534 | -34.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €370,373 | €308,518 | -€61,854 | -16.7% |
| Other operating charges | 640/8 | €307,366 | €1,580,936 | +€1.3m | +414% |
| Non-recurring operating charges | 66A | €38,256 | - | -€38,256 | |
| Operating profit (loss) | 9901 | €4,809,450 | €7,459,270 | +€2.6m | +55.1% |
| Financial income | 75/76B | €393,939 | €915,084 | +€521,145 | +132% |
| Recurring financial income | 75 | €393,939 | €915,084 | +€521,145 | +132% |
| Income from current assets | 751 | €393,563 | €915,050 | +€521,486 | +133% |
| Other financial income | 752/9 | €376 | €34 | -€342 | -90.9% |
| Financial charges | 65/66B | €484,094 | €682,511 | +€198,418 | +41.0% |
| Recurring financial charges | 65 | €484,094 | €682,511 | +€198,418 | +41.0% |
| Debt charges | 650 | €191,643 | €344,780 | +€153,137 | +79.9% |
| Other financial charges | 652/9 | €292,450 | €337,731 | +€45,281 | +15.5% |
| Profit (loss) for the period before taxes | 9903 | €4,719,296 | €7,691,843 | +€3.0m | +63.0% |
| Income taxes | 67/77 | €1,504,025 | €2,415,127 | +€911,102 | +60.6% |
| Taxes | 670/3 | €1,504,025 | €2,415,127 | +€911,102 | +60.6% |
| Profit (loss) for the period | 9904 | €3,215,270 | €5,276,716 | +€2.1m | +64.1% |
| Profit (loss) for the period to be appropriated | 9905 | €3,215,270 | €5,276,716 | +€2.1m | +64.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.