Skip to content

ACCENT ART & DESIGN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACCENT ART & DESIGN

BE 0824.533.751
NACE 32.123, Manufacture of jewellery
financial year 2024 compared with 2022not consecutivefiled annual accounts (NBB)
Net result for the year
€10,379
2022 · €8,634+€1,745
Equity
€8,959
2022 · €3,952+€5,007
Cash
€29,155
2022 · €24,444+€4,711
Balance sheet total
€34,571
2022 · €28,119+€6,453

Largest movements

2022 to 2024
Assets
  • Cash +€4,711

    up €4,711 (+19.3%), from €24,444 to €29,155

  • Receivables within one year +€2,182

    up €2,182 (+156%), from €1,398 to €3,580

    of which Trade receivables: +€2,630

  • Tangible fixed assets -€440

    down €440 (-20.7%), from €2,127 to €1,687

Equity and liabilities
  • Advances received +€6,600

    new in 2024: €6,600

  • Profit (loss) carried forward +€5,007

    up €5,007 (+30.3%), from -€16,508 to -€11,501

  • Trade debts -€3,190

    down €3,190 (-63.3%), from €5,039 to €1,849

  • Tax, wage and social debts -€2,308

    down €2,308 (-67.8%), from €3,405 to €1,097

  • Other debts +€382

    up €382 (+2.5%), from €15,553 to €15,934

Income statement
  • Gross operating margin +€3,444

    up €3,444 (+42.7%), from €8,062 to €11,505

  • Financial income -€1,648

    no longer reported in 2024 (was €1,648)

  • Financial charges -€157

    down €157 (-28.8%), from €544 to €387

  • Depreciation +€147

    up €147 (+200%), from €73 to €220

From the 2022 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €8,634
Gross operating margin +€3,444
Depreciation -€147
Other operating charges -€61
Financial income -€1,648
Financial charges +€157
Result 2024 €10,379
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2024

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 40 lines
Line Code 2022 2024 Change %
Total assets 20/58 €28,119 €34,571 +€6,453 +22.9%
Fixed assets 21/28 €2,277 €1,837 -€440 -19.3%
Tangible fixed assets 22/27 €2,127 €1,687 -€440 -20.7%
Other tangible fixed assets 26 €2,127 €1,687 -€440 -20.7%
Financial fixed assets 28 €150 €150 = 0.0%
Current assets 29/58 €25,842 €32,735 +€6,893 +26.7%
Amounts receivable within one year 40/41 €1,398 €3,580 +€2,182 +156%
Trade receivables 40 €950 €3,580 +€2,630 +277%
Other amounts receivable 41 €448 - -€448
Cash at bank and in hand 54/58 €24,444 €29,155 +€4,711 +19.3%
Total equity and liabilities 10/49 €28,119 €34,571 +€6,453 +22.9%
Equity 10/15 €3,952 €8,959 +€5,007 +127%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 - -€1,860
Reserves not available under the articles 1311 €1,860 - -€1,860
Distributable reserves 133 - €1,860 +€1,860
Profit (loss) carried forward 14 -€16,508 -€11,501 +€5,007 +30.3%
Amounts payable 17/49 €24,166 €25,612 +€1,446 +6.0%
Amounts payable within one year 42/48 €23,997 €25,612 +€1,616 +6.7%
Financial debts 43 - €132 +€132
Credit institutions 430/8 - €132 +€132
Trade debts 44 €5,039 €1,849 -€3,190 -63.3%
Suppliers 440/4 €5,039 €1,849 -€3,190 -63.3%
Advances received on contracts in progress 46 - €6,600 +€6,600
Taxes, remuneration and social security 45 €3,405 €1,097 -€2,308 -67.8%
Taxes 450/3 €3,405 €1,097 -€2,308 -67.8%
Other amounts payable 47/48 €15,553 €15,934 +€382 +2.5%
Accrued charges and deferred income 492/3 €170 - -€170
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €73 €220 +€147 +200%
Other operating charges 640/8 €458 €519 +€61 +13.3%
Gross operating margin 9900 €8,062 €11,505 +€3,444 +42.7%
Operating profit (loss) 9901 €7,531 €10,767 +€3,236 +43.0%
Financial income 75/76B €1,648 - -€1,648
Recurring financial income 75 €1,648 - -€1,648
Financial charges 65/66B €544 €387 -€157 -28.8%
Recurring financial charges 65 €544 €387 -€157 -28.8%
Profit (loss) for the period before taxes 9903 €8,634 €10,379 +€1,745 +20.2%
Profit (loss) for the period 9904 €8,634 €10,379 +€1,745 +20.2%
Profit (loss) for the period to be appropriated 9905 €8,634 €10,379 +€1,745 +20.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.