Skip to content

ACBSP: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACBSP

BE 0436.998.163
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€27,267
2024 · -€16,565-€10,702
Equity
€189,062
2024 · €216,329-€27,267
Cash
€1,790
2024 · €2,384-€594
Balance sheet total
€869,003
2024 · €820,330+€48,673

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€49,028

    up €49,028 (+6.0%), from €813,158 to €862,186

    of which Land and buildings: +€49,723

Equity and liabilities
  • Other debts +€128,657

    up €128,657 (+28.9%), from €444,452 to €573,109

  • Debts after one year -€54,728

    down €54,728 (-52.1%), from €104,946 to €50,218

  • Reserves -€27,267

    down €27,267 (-17.7%), from €154,329 to €127,062

    of which Distributable reserves: -€27,267

Income statement
  • Gross operating margin -€9,785

    down €9,785 (-48.5%), from €20,175 to €10,390

  • Financial charges -€3,197

    down €3,197 (-39.2%), from €8,157 to €4,960

  • Other operating charges +€2,085

    up €2,085 (+41.7%), from €4,999 to €7,084

  • Depreciation +€1,599

    up €1,599 (+6.8%), from €23,584 to €25,183

  • Taxes +€430

    new in 2025: €430

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€16,565
Gross operating margin -€9,785
Depreciation -€1,599
Other operating charges -€2,085
Financial charges +€3,197
Taxes -€430
Result 2025 -€27,267

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€124,538
Investment -€74,211
Financing -€50,921
Cash 2024 €2,384
Net result for the year -€27,267
Depreciation +€25,183
Receivables within one year -€239
Trade debts -€2,226
Tax, wage and social debts +€430
Other debts +€128,657
Investment in fixed assets (net) -€74,211
Debts after one year -€54,728
Current portion of long-term debt +€3,807
Cash 2025 €1,790
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €820,330 €869,003 +€48,673 +5.9%
Fixed assets 21/28 €813,158 €862,186 +€49,028 +6.0%
Tangible fixed assets 22/27 €813,158 €862,186 +€49,028 +6.0%
Land and buildings 22 €812,351 €862,074 +€49,723 +6.1%
Plant, machinery and equipment 23 €807 €112 -€695 -86.1%
Current assets 29/58 €7,172 €6,817 -€355 -4.9%
Amounts receivable within one year 40/41 €4,788 €5,027 +€239 +5.0%
Trade receivables 40 - €4,027 +€4,027
Other amounts receivable 41 €4,788 €1,000 -€3,788 -79.1%
Cash at bank and in hand 54/58 €2,384 €1,790 -€594 -24.9%
Total equity and liabilities 10/49 €820,330 €869,003 +€48,673 +5.9%
Equity 10/15 €216,329 €189,062 -€27,267 -12.6%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €154,329 €127,062 -€27,267 -17.7%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €148,129 €120,862 -€27,267 -18.4%
Amounts payable 17/49 €604,001 €679,941 +€75,940 +12.6%
Amounts payable after more than one year 17 €104,946 €50,218 -€54,728 -52.1%
Financial debts 170/4 €104,946 €50,218 -€54,728 -52.1%
Amounts payable within one year 42/48 €499,055 €629,723 +€130,668 +26.2%
Current portion of amounts payable after more than one year 42 €49,051 €52,858 +€3,807 +7.8%
Trade debts 44 €5,552 €3,326 -€2,226 -40.1%
Suppliers 440/4 €5,552 €3,326 -€2,226 -40.1%
Taxes, remuneration and social security 45 - €430 +€430
Taxes 450/3 - €430 +€430
Other amounts payable 47/48 €444,452 €573,109 +€128,657 +28.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,584 €25,183 +€1,599 +6.8%
Other operating charges 640/8 €4,999 €7,084 +€2,085 +41.7%
Gross operating margin 9900 €20,175 €10,390 -€9,785 -48.5%
Operating profit (loss) 9901 -€8,408 -€21,877 -€13,469 -160.2%
Financial charges 65/66B €8,157 €4,960 -€3,197 -39.2%
Recurring financial charges 65 €8,157 €4,960 -€3,197 -39.2%
Profit (loss) for the period before taxes 9903 -€16,565 -€26,837 -€10,272 -62.0%
Income taxes 67/77 - €430 +€430
Profit (loss) for the period 9904 -€16,565 -€27,267 -€10,702 -64.6%
Profit (loss) for the period to be appropriated 9905 -€16,565 -€27,267 -€10,702 -64.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.