Skip to content

ACB CONTAINERS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ACB CONTAINERS

BE 0467.119.534
NACE 33.110, Repair and maintenance of fabricated metal products
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€18,614
2024 · €87,537-€68,923
Equity
€564,780
2024 · €546,167+€18,614
Cash
€181,241
2024 · €193,520-€12,279
Balance sheet total
€975,786
2024 · €1.3m-€277,433

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€214,076

    down €214,076 (-35.1%), from €610,516 to €396,440

    of which Trade receivables: -€224,460

  • Stocks and contracts -€46,397

    down €46,397 (-10.6%), from €437,500 to €391,103

Equity and liabilities
  • Trade debts -€149,415

    down €149,415 (-27.5%), from €544,161 to €394,745

  • Other debts -€100,000

    down €100,000 (-99.0%), from €100,987 to €987

  • Current portion of long-term debt -€33,993

    down €33,993 (-83.2%), from €40,846 to €6,854

  • Reserves +€18,614

    up €18,614 (+3.8%), from €484,167 to €502,780

    of which Distributable reserves: +€18,614

  • Tax, wage and social debts -€14,204

    down €14,204 (-100.0%), from €14,204 to €0

    of which Taxes: -€14,204

Income statement
  • Gross operating margin -€122,247

    down €122,247 (-69.7%), from €175,473 to €53,226

  • Staff costs -€46,497

    down €46,497 (-100.0%), from €46,497 to €0

  • Financial income -€27,685

    down €27,685 (-53.5%), from €51,774 to €24,089

  • Other operating charges +€20,601

    up €20,601 (+353.6%), from €5,826 to €26,427

  • Write-downs -€20,210

    down €20,210 (-1454.0%), from -€1,390 to -€21,600

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €87,537
Gross operating margin -€122,247
Staff costs +€46,497
Depreciation -€242
Write-downs +€20,210
Other operating charges -€20,601
Financial income -€27,685
Financial charges +€17,558
Taxes +€17,586
Result 2025 €18,614

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€22,087
Investment -€1,939
Financing -€32,427
Cash 2024 €193,520
Net result for the year +€18,614
Depreciation +€2,674
Stocks and contracts +€46,397
Receivables within one year +€214,076
Deferred charges and accrued income +€3,946
Trade debts -€149,415
Tax, wage and social debts -€14,204
Other debts -€100,000
Investment in fixed assets (net) -€1,939
Debts after one year -€6,854
Current portion of long-term debt -€33,993
Short-term financial debts +€8,419
Cash 2025 €181,241
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,253,219 €975,786 -€277,433 -22.1%
Fixed assets 21/28 €7,208 €6,473 -€735 -10.2%
Tangible fixed assets 22/27 €7,208 €6,473 -€735 -10.2%
Plant, machinery and equipment 23 €6,455 €5,865 -€589 -9.1%
Other tangible fixed assets 26 €753 €608 -€145 -19.3%
Current assets 29/58 €1,246,011 €969,313 -€276,698 -22.2%
Stocks and contracts in progress 3 €437,500 €391,103 -€46,397 -10.6%
Stocks 30/36 €437,500 €391,103 -€46,397 -10.6%
Amounts receivable within one year 40/41 €610,516 €396,440 -€214,076 -35.1%
Trade receivables 40 €578,891 €354,431 -€224,460 -38.8%
Other amounts receivable 41 €31,625 €42,009 +€10,384 +32.8%
Cash at bank and in hand 54/58 €193,520 €181,241 -€12,279 -6.3%
Deferred charges and accrued income 490/1 €4,476 €530 -€3,946 -88.2%
Total equity and liabilities 10/49 €1,253,219 €975,786 -€277,433 -22.1%
Equity 10/15 €546,167 €564,780 +€18,614 +3.4%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €484,167 €502,780 +€18,614 +3.8%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €477,967 €496,580 +€18,614 +3.9%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €707,052 €411,006 -€296,047 -41.9%
Amounts payable after more than one year 17 €6,854 €0 -€6,854 -100.0%
Financial debts 170/4 €6,854 €0 -€6,854 -100.0%
Amounts payable within one year 42/48 €700,199 €411,006 -€289,193 -41.3%
Current portion of amounts payable after more than one year 42 €40,846 €6,854 -€33,993 -83.2%
Financial debts 43 €0 €8,419 +€8,419
Credit institutions 430/8 €0 €8,419 +€8,419
Trade debts 44 €544,161 €394,745 -€149,415 -27.5%
Suppliers 440/4 €544,161 €394,745 -€149,415 -27.5%
Taxes, remuneration and social security 45 €14,204 €0 -€14,204 -100.0%
Taxes 450/3 €14,204 €0 -€14,204 -100.0%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €100,987 €987 -€100,000 -99.0%
Non-recurring operating income 76A - €3,345 +€3,345
Remuneration, social security and pensions 62 €46,497 €0 -€46,497 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,431 €2,674 +€242 +10.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€1,390 -€21,600 -€20,210 -1454.0%
Other operating charges 640/8 €5,826 €26,427 +€20,601 +353.6%
Gross operating margin 9900 €175,473 €53,226 -€122,247 -69.7%
Operating profit (loss) 9901 €122,108 €45,726 -€76,383 -62.6%
Financial income 75/76B €51,774 €24,089 -€27,685 -53.5%
Recurring financial income 75 €51,774 €24,089 -€27,685 -53.5%
Financial charges 65/66B €56,065 €38,507 -€17,558 -31.3%
Recurring financial charges 65 €56,065 €38,507 -€17,558 -31.3%
Profit (loss) for the period before taxes 9903 €117,817 €31,308 -€86,510 -73.4%
Income taxes 67/77 €30,280 €12,694 -€17,586 -58.1%
Profit (loss) for the period 9904 €87,537 €18,614 -€68,923 -78.7%
Profit (loss) for the period to be appropriated 9905 €87,537 €18,614 -€68,923 -78.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.