Skip to content

Acar 68: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Acar 68

BE 0779.879.604
NACE 47.221, Retail sale of meat and meat products, excluding game and poultry
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€1,675
2023 · €10,307-€8,632
Equity
€16,930
2023 · €15,255+€1,675
Cash
€1,092
2023 · €23,573-€22,480
Balance sheet total
€31,934
2023 · €51,073-€19,139

Largest movements

2023 to 2024
Assets
  • Cash -€22,480

    down €22,480 (-95.4%), from €23,573 to €1,092

    mainly Other debts (-€12,900) and Trade debts (-€5,820)

  • Receivables within one year +€4,266

    up €4,266 (+243.6%), from €1,751 to €6,017

    of which Trade receivables: +€6,017

  • Tangible fixed assets -€924

    down €924 (-50.0%), from €1,849 to €924

Equity and liabilities
  • Other debts -€12,900

    down €12,900 (-99.2%), from €13,000 to €100

  • Trade debts -€5,820

    down €5,820 (-31.0%), from €18,787 to €12,967

  • Tax, wage and social debts -€2,094

    down €2,094 (-51.9%), from €4,031 to €1,937

  • Profit (loss) carried forward +€1,675

    up €1,675 (+657.7%), from €255 to €1,930

Income statement
  • Gross operating margin -€6,844

    down €6,844 (-39.9%), from €17,144 to €10,300

  • Other operating charges +€3,582

    up €3,582 (+466.1%), from €769 to €4,351

  • Taxes -€2,842

    down €2,842 (-79.2%), from €3,589 to €748

  • Financial income -€479

    down €479 (-99.9%), from €480 to €0

  • Financial charges +€461

    up €461 (+22.7%), from €2,034 to €2,495

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €10,307
Gross operating margin -€6,844
Staff costs -€108
Other operating charges -€3,582
Financial income -€479
Financial charges -€461
Taxes +€2,842
Result 2024 €1,675

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€22,480
Investment €0
Financing €0
Cash 2023 €23,573
Net result for the year +€1,675
Depreciation +€924
Receivables within one year -€4,266
Trade debts -€5,820
Tax, wage and social debts -€2,094
Other debts -€12,900
Cash 2024 €1,092
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €51,073 €31,934 -€19,139 -37.5%
Fixed assets 21/28 €5,749 €4,824 -€924 -16.1%
Tangible fixed assets 22/27 €1,849 €924 -€924 -50.0%
Furniture and vehicles 24 €1,849 €924 -€924 -50.0%
Financial fixed assets 28 €3,900 €3,900 = 0.0%
Current assets 29/58 €45,324 €27,109 -€18,215 -40.2%
Stocks and contracts in progress 3 €20,000 €20,000 = 0.0%
Stocks 30/36 €20,000 €20,000 = 0.0%
Amounts receivable within one year 40/41 €1,751 €6,017 +€4,266 +243.6%
Trade receivables 40 - €6,017 +€6,017
Other amounts receivable 41 €1,751 - -€1,751
Cash at bank and in hand 54/58 €23,573 €1,092 -€22,480 -95.4%
Total equity and liabilities 10/49 €51,073 €31,934 -€19,139 -37.5%
Equity 10/15 €15,255 €16,930 +€1,675 +11.0%
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 €255 €1,930 +€1,675 +657.7%
Amounts payable 17/49 €35,818 €15,004 -€20,814 -58.1%
Amounts payable within one year 42/48 €35,818 €15,004 -€20,814 -58.1%
Trade debts 44 €18,787 €12,967 -€5,820 -31.0%
Suppliers 440/4 €18,787 €12,967 -€5,820 -31.0%
Taxes, remuneration and social security 45 €4,031 €1,937 -€2,094 -51.9%
Taxes 450/3 €4,031 €1,937 -€2,094 -51.9%
Other amounts payable 47/48 €13,000 €100 -€12,900 -99.2%
Remuneration, social security and pensions 62 - €108 +€108
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €924 €924 = 0.0%
Other operating charges 640/8 €769 €4,351 +€3,582 +466.1%
Gross operating margin 9900 €17,144 €10,300 -€6,844 -39.9%
Operating profit (loss) 9901 €15,451 €4,917 -€10,534 -68.2%
Financial income 75/76B €480 €0 -€479 -99.9%
Recurring financial income 75 €480 €0 -€479 -99.9%
Financial charges 65/66B €2,034 €2,495 +€461 +22.7%
Recurring financial charges 65 €2,034 €2,495 +€461 +22.7%
Profit (loss) for the period before taxes 9903 €13,897 €2,423 -€11,474 -82.6%
Income taxes 67/77 €3,589 €748 -€2,842 -79.2%
Profit (loss) for the period 9904 €10,307 €1,675 -€8,632 -83.7%
Profit (loss) for the period to be appropriated 9905 €10,307 €1,675 -€8,632 -83.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.